XML 30 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Accounting Policies - Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2016
Accounting Policies [Abstract]  
Schedule of Variable Interest Entities [Table Text Block]
The following tables present, by line of business, details about the consolidation of VIEs:

Table 1.1
 
Consolidation of Variable Interest Entities
 
As of March 31, 2016
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
816,267

 
$

 
$

 
$

 
$

 
$
816,267

Debt securities of consolidated trusts held by third parties (1)
816,435

 

 

 

 

 
816,435

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
30,694

 

 
31,222

 

 
61,916

      Maximum exposure to loss (3)

 
31,038

 

 
30,000

 

 
61,038

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
862,781

 
862,781

        Maximum exposure to loss (3) (4)

 

 

 

 
865,022

 
865,022

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
485,302

 
13,268

 

 
970,000

 

 
1,468,570

(1) 
Includes borrower remittances of $0.2 million. The borrower remittances have not been passed through to third party investors as of March 31, 2016.
(2) 
Includes $0.3 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $1.2 million.
(3) 
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

 
Consolidation of Variable Interest Entities
 
As of December 31, 2015
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
708,111

 
$

 
$

 
$

 
$

 
$
708,111

Debt securities of consolidated trusts held by third parties (1)
713,536

 

 

 

 

 
713,536

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
31,360

 

 
31,400

 

 
62,760

      Maximum exposure to loss (3)

 
31,553

 

 
30,000

 

 
61,553

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
917,292

 
917,292

        Maximum exposure to loss (3) (4)

 

 

 

 
918,121

 
918,121

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
514,051

 
10,272

 

 
970,000

 

 
1,494,323

(1) 
Includes borrower remittances of $5.4 million, which have not been passed through to third party investors as of December 31, 2015.
(2) 
Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $1.4 million.
(3) 
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain non-cash transactions for the three months ended March 31, 2016 and 2015:

Table 1.2

 
For the Three Months Ended
 
March 31, 2016
 
March 31, 2015
 
(in thousands)
Non-cash activity:
 
 
 
Loans acquired and securitized as Farmer Mac Guaranteed Securities
$
139,561

 
$
49,487

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
135,913

 
49,487

Purchases of securities - traded, not yet settled

 
14,915

Issuance costs on the retirement of Farmer Mac II LLC Preferred Stock

 
8,147

Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for the three months ended March 31, 2016 and 2015:

Table 1.3

 
For the Three Months Ended
 
March 31, 2016
 
March 31, 2015
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
10,317

 
10,465

 
$
0.99

 
$
1,818

 
10,938

 
$
0.17

Effect of dilutive securities(1)
 
 
 
 
 
 
 

 
 

 
 
Stock options, SARs and restricted stock

 
538

 
(0.05
)
 

 
393

 
(0.01
)
Diluted EPS
$
10,317

 
11,003

 
$
0.94

 
$
1,818

 
11,331

 
$
0.16


(1) 
For the three months ended March 31, 2016 and 2015, stock options and SARs of 210,865 and 201,401, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended March 31, 2016 and 2015, contingent shares of non-vested restricted stock of 37,284 and 30,514, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
The following table presents the changes in accumulated other comprehensive income ("AOCI"), net of tax, by component for the three months ended March 31, 2016 and 2015:

Table 1.4

 
 
As of March 31, 2016
 
As of March 31, 2015
 
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
(10,035
)
 
$
(476
)
 
$
(508
)
 
$
(11,019
)
 
$
9,716

 
$
5,973

 
$
(156
)
 
$
15,533

Other comprehensive (loss)/income before reclassifications
 
(1,769
)
 

 
(3,395
)
 
(5,164
)
 
41,343

 

 
(237
)
 
41,106

Amounts reclassified from AOCI
 
(2,376
)
 
(657
)
 
299

 
(2,734
)
 
(3,359
)
 
(2,173
)
 
77

 
(5,455
)
Net other comprehensive (loss)/income
 
(4,145
)
 
(657
)
 
(3,096
)
 
(7,898
)
 
37,984

 
(2,173
)
 
(160
)
 
35,651

Ending Balance
 
$
(14,180
)
 
$
(1,133
)
 
$
(3,604
)
 
$
(18,917
)
 
$
47,700

 
$
3,800

 
$
(316
)
 
$
51,184

Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the three months ended March 31, 2016 and 2015:

Table 1.5

 
 
For the Three Months Ended
 
 
March 31, 2016
 
March 31, 2015
 
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
 
(in thousands)
Other comprehensive income/(loss):
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding (losses)/gains on available-for-sale-securities
 
$
(2,722
)
 
$
(953
)
 
$
(1,769
)
 
$
63,604

 
$
22,261

 
$
41,343

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
Losses on financial derivatives and hedging activities(1)
 
(3,923
)
 
(1,373
)
 
(2,550
)
 
(4,861
)
 
(1,701
)
 
(3,160
)
(Losses)/gains on sale of available-for-sale investment securities(2)
 
9

 
3

 
6

 
(6
)
 
(2
)
 
(4
)
Other income(3)
 
259

 
91

 
168

 
(300
)
 
(105
)
 
(195
)
Total
 
$
(6,377
)
 
$
(2,232
)
 
$
(4,145
)
 
$
58,437

 
$
20,453

 
$
37,984

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Change in fair value
 
$

 
$

 
$

 
$

 
$

 
$

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
 
(1,011
)
 
(354
)
 
(657
)
 
(3,343
)
 
(1,170
)
 
(2,173
)
Total
 
$
(1,011
)
 
$
(354
)
 
$
(657
)
 
$
(3,343
)
 
$
(1,170
)
 
$
(2,173
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized losses on cash flow hedges
 
$
(5,222
)
 
$
(1,827
)
 
$
(3,395
)
 
$
(366
)
 
$
(129
)
 
$
(237
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(5)
 
459

 
160

 
299

 
119

 
42

 
77

Total
 
$
(4,763
)
 
$
(1,667
)
 
$
(3,096
)
 
$
(247
)
 
$
(87
)
 
$
(160
)
Other comprehensive (loss)/income
 
$
(12,151
)
 
$
(4,253
)
 
$
(7,898
)
 
$
54,847

 
$
19,196

 
$
35,651


(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents unrealized gains and losses on sales of available-for-sale investment securities.
(3) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(4) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(5) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.