XML 19 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 73,839 $ 70,282 $ 97,515
Adjustments to reconcile net income to net cash provided by operating activities:      
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities 2,889 18,461 26,217
Amortization of debt premiums, discounts and issuance costs 15,060 9,689 11,839
Net change in fair value of trading securities, hedged assets, and financial derivatives (12,144) 8,213 (44,362)
(Gains)/losses on sale of available-for-sale investment securities (9) 238 (2,113)
Gains on repurchase of debt 0 0 (1,462)
Losses/(gains) on sale of real estate owned 1 (137) (1,236)
Total (release of)/provision for losses 208 (3,166) 448
Deferred income taxes 3,992 (6,979) 6,670
Stock-based compensation expense 3,269 2,859 2,967
Proceeds from repayment of trading investment securities 657 685 774
Proceeds from repayment of loans purchased as held for sale 95,592 98,712 168,589
Net change in:      
Interest receivable (5,826) 3,007 (4,063)
Guarantee and commitment fees receivable (727) 1,768 (1,887)
Other assets 8,454 (39,624) 52,872
Accrued interest payable (734) (5,417) 1,993
Other liabilities (166) (3,539) (771)
Net cash provided by operating activities 184,355 155,052 313,990
Cash flows from investing activities:      
Purchases of loans held for investment (837,176) (749,099) (911,846)
Purchases of defaulted loans (16,907) (705) (6,704)
Proceeds from repayment of loans purchased as held for investment 311,136 337,466 265,151
Proceeds from sale of Farmer Mac Guaranteed Securities 336,913 175,754 150,417
(Payments)/proceeds from sale of real estate owned (1) 1,927 4,042
Net cash used in investing activities (1,250,533) (83,662) (995,093)
Cash flows from financing activities:      
Excess tax benefits related to stock-based awards 154 51 1,160
Payments to third parties on debt securities of consolidated trusts (47,574) (37,512) (56,278)
Proceeds from common stock issuance 1,689 244 1,913
Investment in Contour 242 175 0
Redemption of Farmer Mac II LLC Preferred Stock (244,000) (6,000) 0
Dividends paid - Non-controlling interest - preferred stock (5,415) (22,192) (22,187)
Dividends paid on common and preferred stock (20,182) (13,996) (7,979)
Net cash provided by financing activities 912,875 542,684 644,852
Net (decrease)/increase in cash and cash equivalents (153,303) 614,074 (36,251)
Cash and cash equivalents at beginning of period 1,363,387 749,313 785,564
Cash and cash equivalents at end of period 1,210,084 1,363,387 749,313
Medium-term Notes [Member]      
Cash flows from financing activities:      
Proceeds from issuance of discount notes and medium-term notes 4,375,368 3,544,818 2,886,783
Payments to redeem discount notes and medium-term notes (4,842,281) (3,108,000) (2,066,602)
Discount Notes [Member]      
Cash flows from financing activities:      
Proceeds from issuance of discount notes and medium-term notes 97,129,959 38,388,899 64,859,652
Payments to redeem discount notes and medium-term notes (95,424,765) (38,350,229) (64,952,365)
Investment Securities [Member]      
Cash flows from investing activities:      
Purchases of available-for-sale investment securities and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (2,403,910) (1,545,658) (1,703,082)
Proceeds from repayment of available-for-sale investment securities, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities 1,489,074 1,327,044 1,350,491
Proceeds from sale of available-for-sale investment securities 83,735 770,149 366,562
Farmer Mac Guaranteed Securities and USDA Securities [Member]      
Cash flows from investing activities:      
Purchases of available-for-sale investment securities and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (1,180,570) (1,555,272) (1,635,394)
Proceeds from repayment of available-for-sale investment securities, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities 967,173 1,154,732 1,125,270
Series A Preferred Stock [Member]      
Cash flows from financing activities:      
Proceeds from Preferred Stock Issuances 0 0 58,333
Series B Preferred Stock [Member]      
Cash flows from financing activities:      
Proceeds from Preferred Stock Issuances 0 73,044 0
Series C Preferred Stock [Member]      
Cash flows from financing activities:      
Proceeds from Preferred Stock Issuances 0 73,382 0
Common Class C, Non-Voting [Member]      
Cash flows from financing activities:      
Common stock repurchased (10,320) 0 0
Retired Series C Preferred Stock [Member]      
Cash flows from financing activities:      
Retirement of Series C Preferred stock $ 0 $ 0 $ (57,578)