XML 16 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest income:      
Investments and cash equivalents $ 13,338 $ 17,269 $ 21,940
Farmer Mac Guaranteed Securities and USDA Securities 134,443 128,923 139,730
Loans 117,042 94,875 85,059
Total interest income 264,823 [1] 241,067 [2] 246,729 [2]
Total interest expense 139,016 [3] 170,720 [4] 137,276 [4]
Net interest income 125,807 70,347 109,453
(Provision for)/release of allowance for loan losses (2,388) 961 481
Net interest income after (provision for)/release of allowance for loan losses 123,419 71,308 109,934
Non-interest income:      
Guarantee and commitment fees 14,077 14,694 15,627
Gains/(losses) on financial derivatives and hedging activities 2,531 (21,646) 31,764
Gains/(losses) on trading securities 1,220 38,629 (819)
Gains/(losses) on sale of available-for-sale investment securities 9 (238) 2,113
Gains (Losses) on Extinguishment of Debt 0 0 1,462
(Losses)/gains on sale of real estate owned (1) 137 1,236
Other income 2,305 1,714 3,057
Non-interest income 20,141 33,290 54,440
Non-interest expense:      
Compensation and employee benefits 22,047 19,009 17,817
General and administrative 13,111 12,197 11,563
Regulatory fees 2,413 2,381 2,375
Real estate owned operating costs, net 91 110 423
(Release of)/provision for reserve for losses (2,180) (2,205) 929
Non-interest expense 35,482 [5] 31,492 [6] 33,107 [6]
Income before income taxes 108,078 73,106 131,267
Income tax expense 34,239 2,824 33,752
Net income 73,839 70,282 97,515
Less: Net income attributable to non-controlling interest (5,139) (22,192) (22,187)
Net income attributable to Farmer Mac 68,700 48,090 75,328
Preferred stock dividends (13,182) (9,839) (3,495)
Loss on retirement of preferred stock (8,147) 0 0
Net income attributable to common stockholders $ 47,371 $ 38,251 $ 71,833
Earnings per common share and dividends:      
Basic earnings per common share $ 4.33 $ 3.50 $ 6.64
Diluted earnings per common share $ 4.19000 $ 3.37000 $ 6.41000
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[2] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell.
[3] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[4] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount
[6] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.