XML 36 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Accounting Policies - Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2015
Accounting Policies [Abstract]  
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain cash and non-cash transactions for the years ended December 31, 2015, 2014, and 2013:

Table 2.1

 
For the Year Ended December 31,
 
2015
 
2014
 
2013
 
(in thousands)
Cash paid during the period for:
 
 
 
 
 
Interest
$
108,254

 
$
171,644

 
$
114,609

Income taxes
31,000

 
12,750

 
23,000

Non-cash activity:
 
 
 
 
 
Real estate owned acquired through loan liquidation

 

 
1,443

Loans acquired and securitized as Farmer Mac Guaranteed Securities
336,913

 
175,754

 
150,417

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
336,913

 
199,906

 
150,417

Purchases of securities - traded, not yet settled
20,000

 
70,178

 

Issuance costs on the retirement of Farmer Mac II LLC Preferred Stock
8,147

 

 

Unsettled common stock repurchases
197

 

 

Transfers of loans held for sale to loans held for investment

 

 
673,991

Transfers of available-for-sale Farmer Mac Guaranteed Securities to held-to-maturity

 
1,632,786

 

Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for the years ended December 31, 2015, 2014, and 2013:

Table 2.2

 
For the Year Ended December 31,
 
2015
 
2014
 
2013
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
 
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
47,371

 
10,949

 
$
4.33

 
$
38,251

 
10,920

 
$
3.50

 
$
71,833

 
10,816

 
$
6.64

Effect of dilutive securities(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Stock options, SARs and restricted stock

 
360

 
(0.14
)
 

 
447

 
(0.13
)
 

 
393

 
(0.23
)
Diluted EPS
$
47,371

 
11,309

 
$
4.19

 
$
38,251

 
11,367

 
$
3.37

 
$
71,833

 
11,209

 
$
6.41


(1) 
For the years ended December 31, 2015, 2014, and 2013, stock options and SARs of 304,132, 109,143, and 33,730, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the years ended December 31, 2015, 2014, and 2013, contingent shares of non-vested restricted stock of 46,303, 36,784, and 26,696, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
The following table presents the changes in accumulated other comprehensive income ("AOCI"), net of tax, by component for the years ended December 31, 2015, 2014, and 2013:

Table 2.3

 
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
 
(in thousands)
Balance as of January 1, 2013
 
$
73,969

 
$

 
$

 
$
73,969

Other comprehensive (loss)/income before reclassifications
 
(75,465
)
 

 
63

 
(75,402
)
Amounts reclassified from AOCI
 
(14,776
)
 

 
7

 
(14,769
)
Net other comprehensive (loss)/income
 
(90,241
)
 

 
70

 
(90,171
)
Balance as of December 31, 2013
 
$
(16,272
)
 
$

 
$
70

 
$
(16,202
)
Other comprehensive income/(loss) before reclassifications
 
38,927

 
14,502

 
(364
)
 
53,065

Amounts reclassified from AOCI
 
(12,939
)
 
(8,529
)
 
138

 
(21,330
)
Net other comprehensive income/(loss)
 
25,988

 
5,973

 
(226
)
 
31,735

Balance as of December 31, 2014
 
$
9,716

 
$
5,973

 
$
(156
)
 
$
15,533

Other comprehensive (loss)/income before reclassifications
 
(6,026
)
 

 
(1,155
)
 
(7,181
)
Amounts reclassified from AOCI
 
(13,725
)
 
(6,449
)
 
803

 
(19,371
)
Net other comprehensive (loss)/income
 
(19,751
)
 
(6,449
)
 
(352
)
 
(26,552
)
Balance as of December 31, 2015
 
$
(10,035
)
 
$
(476
)
 
$
(508
)
 
$
(11,019
)
Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the years ended December 31, 2015, 2014, and 2013:

Table 2.4

 
 
For the Year Ended December 31,
 
 
2015
 
2014
 
2013
 
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
 
(in thousands)
Other comprehensive income/(loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding (losses)/gains on available-for-sale-securities
 
$
(9,270
)
 
$
(3,244
)
 
$
(6,026
)
 
$
59,887

 
$
20,960

 
$
38,927

 
$
(116,099
)
 
$
(40,634
)
 
$
(75,465
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gains/(losses) on financial derivatives and hedging activities(1)
 
(20,125
)
 
(7,044
)
 
(13,081
)
 
(19,213
)
 
(6,725
)
 
(12,488
)
 
(19,381
)
 
(6,783
)
 
(12,598
)
Gains on sale of available-for-sale investment securities(2)
 
(10
)
 
(4
)
 
(6
)
 
239

 
84

 
155

 
(2,114
)
 
(740
)
 
(1,374
)
Other income(3)
 
(982
)
 
(344
)
 
(638
)
 
(933
)
 
(327
)
 
(606
)
 
(1,237
)
 
(433
)
 
(804
)
Total
 
$
(30,387
)
 
$
(10,636
)
 
$
(19,751
)
 
$
39,980

 
$
13,992

 
$
25,988

 
$
(138,831
)
 
$
(48,590
)
 
$
(90,241
)
Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in fair value
 
$

 
$

 
$

 
$
22,311

 
$
7,809

 
$
14,502

 
$

 
$

 
$

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
 
(9,922
)
 
(3,473
)
 
(6,449
)
 
(13,121
)
 
(4,592
)
 
(8,529
)
 

 

 

Total
 
$
(9,922
)
 
$
(3,473
)
 
$
(6,449
)
 
$
9,190

 
$
3,217

 
$
5,973

 
$

 
$

 
$

Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on cash flow hedges
 
$
(1,776
)
 
$
(621
)
 
$
(1,155
)
 
$
(559
)
 
$
(195
)
 
$
(364
)
 
$
96

 
$
33

 
$
63

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(5)
 
1,235

 
432

 
803

 
212

 
74

 
138

 
11

 
4

 
7

Total
 
$
(541
)
 
$
(189
)
 
$
(352
)
 
$
(347
)
 
$
(121
)
 
$
(226
)
 
$
107

 
$
37

 
$
70

Other comprehensive (loss)/income
 
$
(40,850
)
 
$
(14,298
)
 
$
(26,552
)
 
$
48,823

 
$
17,088

 
$
31,735

 
$
(138,724
)
 
$
(48,553
)
 
$
(90,171
)

(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents unrealized gains on sales of available-for-sale investment securities.
(3) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(4) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(5) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.

Schedule of Variable Interest Entities
The following tables present, by line of business, details about the consolidation of VIEs:

Table 2.5

 
Consolidation of Variable Interest Entities
 
As of December 31, 2015
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
708,111

 
$

 
$

 
$

 
$

 
$
708,111

Debt securities of consolidated trusts held by third parties (1)
713,536

 

 

 

 

 
713,536

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
31,360

 

 
31,400

 

 
62,760

      Maximum exposure to loss (3)

 
31,553

 

 
30,000

 

 
61,553

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
917,292

 
917,292

        Maximum exposure to loss (3) (4)

 

 

 

 
918,121

 
918,121

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
514,051

 
10,272

 

 
970,000

 

 
1,494,323

(1) 
Includes borrower remittances of $5.4 million. The borrower remittances have not been passed through to third party investors as of December 31, 2015.
(2) 
Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $1.4 million.
(3) 
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

 
Consolidation of Variable Interest Entities
 
As of December 31, 2014
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost (1)
$
421,355

 
$

 
$
271,123

 
$

 
$

 
$
692,478

Debt securities of consolidated trusts held by third parties (2)
424,214

 

 

 

 

 
424,214

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (3)

 
27,620

 

 
32,415

 

 
60,035

      Maximum exposure to loss (4)

 
27,832

 

 
30,000

 

 
57,832

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (5)

 

 

 

 
409,657

 
409,657

        Maximum exposure to loss (4) (5)

 

 

 

 
412,690

 
412,690

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (4) (6)
636,086

 
13,978

 

 
970,000

 

 
1,620,064

(1) 
Includes unamortized premiums related to the Rural Utilities line of business of $3.7 million.
(2) 
Includes borrower remittances of $2.9 million, which have not been passed through to third party investors as of December 31, 2014.
(3) 
Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. Includes fair value adjustments related to the Institutional Credit line of business of $2.4 million.
(4) 
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(5) 
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(6) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.