XML 27 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Allowance for Losses and Concentrations of Credit Risk
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Loans and Allowance for Credit Losses and Concentration Risk Disclosure
LOANS AND ALLOWANCE FOR LOSSES

Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of December 31, 2015 and 2014, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of December 31, 2015 and 2014:

Table 8.1

 
As of December 31, 2015
 
As of December 31, 2014
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
2,249,864

 
$
708,111

 
$
2,957,975

 
$
2,118,867

 
$
421,355

 
$
2,540,222

Rural Utilities
1,008,126

 

 
1,008,126

 
718,213

 
267,396

 
985,609

Total unpaid principal balance(1)
3,257,990

 
708,111

 
3,966,101

 
2,837,080

 
688,751

 
3,525,831

Unamortized premiums, discounts and other cost basis adjustments
423

 

 
423

 
(3,619
)
 
3,727

 
108

Total loans
3,258,413

 
708,111

 
3,966,524

 
2,833,461

 
692,478

 
3,525,939

Allowance for loan losses
(3,736
)
 
(744
)
 
(4,480
)
 
(5,324
)
 
(540
)
 
(5,864
)
Total loans, net of allowance
$
3,254,677

 
$
707,367

 
$
3,962,044

 
$
2,828,137

 
$
691,938

 
$
3,520,075

(1) 
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowance for Losses

Farmer Mac maintains an allowance for losses presented in two components on its consolidated balance sheets: (1) an allowance for loan losses to account for estimated probable losses on loans held, and (2) a reserve for losses to account for estimated probable losses on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities.  As of December 31, 2015 and 2014, Farmer Mac reported total allowances for losses of $6.6 million and $10.1 million, respectively. See Note 5 and Note 12 for more information about off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs.  

The following is a summary of the changes in the total allowance for losses for each year in the three-year period ended December 31, 2015:

Table 8.2

 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
(in thousands)
Balance as of January 1, 2013
$
11,351

 
$
5,539

 
$
16,890

(Release of)/provision for losses
(481
)
 
929

 
448

Charge-offs
(4,004
)
 

 
(4,004
)
Balance as of December 31, 2013
$
6,866

 
$
6,468

 
$
13,334

Release of losses
(961
)
 
(2,205
)
 
(3,166
)
Charge-offs
(86
)
 

 
(86
)
Recoveries
45

 

 
45

Balance as of December 31, 2014
$
5,864

 
$
4,263

 
$
10,127

Provision for/(release of) losses
2,388

 
(2,180
)
 
208

Charge-offs
(3,772
)
 

 
(3,772
)
Balance as of December 31, 2015
$
4,480

 
$
2,083

 
$
6,563


During 2015, Farmer Mac recorded provisions to its allowance for loan losses of $2.4 million and releases to its reserve for losses of $2.2 million. The provisions to the allowance for loan losses recorded during 2015 were primarily attributable to the establishment of a specific allowance for two Agricultural Storage and Processing loans that financed one canola facility. Farmer Mac recognized a charge-off of $3.7 million in fourth quarter 2015 on those loans. The provisions were offset by the reduction in the specific allowance for a permanent planting loan based on the updated appraised value of the collateral underlying such loan and releases to the general allowance from the reserve for losses due to substantial paydowns of Agricultural Storage and Processing loans underlying LTSPCs due to repayments of these loans at par.

During 2014, Farmer Mac recorded releases from its allowance for loan losses of $1.0 million and releases from its reserve for losses of $2.2 million, primarily related to a decrease in the balance of its ethanol loans as well as a general improvement in the quality of the ethanol loans held and loans underlying LTSPCs. Farmer Mac recorded $0.1 million of charge-offs and recoveries of $45,000 to its allowance for loan losses during 2014.

During 2013, Farmer Mac recorded releases from its allowance for loan losses of $0.5 million and provisions to its reserve for losses of $0.9 million. Farmer Mac also recorded $4.0 million in charge-offs to its allowance for loan losses during 2013. Charge-offs recorded during 2013 included a $3.6 million charge-off related to one ethanol loan that transitioned to real estate owned ("REO") for which Farmer Mac had previously provided a specific allowance.

The following tables present the changes in the total allowance for losses for the years ended December 31, 2015 and 2014 by commodity type:

Table 8.3

 
December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,519

 
$
2,159

 
$
1,423

 
$
467

 
$
3,552

 
$
7

 
$
10,127

Provision for/(release of) losses
272

 
(1,228
)
 
358

 
52

 
758

 
(4
)
 
208

Charge-offs

 

 

 
(111
)
 
(3,661
)
 

 
(3,772
)
Ending Balance
$
2,791

 
$
931

 
$
1,781

 
$
408


$
649


$
3


$
6,563


 
December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,124

 
$
2,186

 
$
1,271

 
$
454

 
$
7,292

 
$
7

 
$
13,334

Provision for/(release of) losses
395

 
(72
)
 
209

 
42

 
(3,740
)
 

 
(3,166
)
Charge-offs

 

 
(57
)
 
(29
)
 

 

 
(86
)
Recoveries

 
45

 

 

 

 

 
45

Ending Balance
$
2,519

 
$
2,159

 
$
1,423

 
$
467

 
$
3,552

 
$
7

 
$
10,127



The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities and the related total allowance for losses by impairment method and commodity type as of December 31, 2015 and 2014:

Table 8.4

  
As of December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,911,039

 
$
433,654

 
$
444,320

 
$
92,712

 
$
15,944

 
$
3,199

 
$
2,900,868

Off-balance sheet
1,313,872

 
483,473

 
777,663

 
110,378

 
56,208

 
7,142

 
2,748,736

Total
$
3,224,911

 
$
917,127

 
$
1,221,983

 
$
203,090

 
$
72,152

 
$
10,341

 
$
5,649,604

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
12,803

 
$
21,247

 
$
5,958

 
$
7,261

 
$
9,838

 
$

 
$
57,107

Off-balance sheet
5,937

 
3,037

 
8,840

 
774

 

 

 
18,588

Total
$
18,740

 
$
24,284

 
$
14,798

 
$
8,035

 
$
9,838

 
$

 
$
75,695

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,923,842

 
$
454,901

 
$
450,278

 
$
99,973

 
$
25,782

 
$
3,199

 
$
2,957,975

Off-balance sheet
1,319,809

 
486,510

 
786,503

 
111,152

 
56,208

 
7,142

 
2,767,324

Total
$
3,243,651

 
$
941,411

 
$
1,236,781

 
$
211,125

 
$
81,990

 
$
10,341

 
$
5,725,299

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,968

 
$
434

 
$
702

 
$
116

 
$
167

 
$

 
$
3,387

Off-balance sheet
347

 
137

 
292

 
65

 
482

 
3

 
1,326

Total
$
2,315

 
$
571

 
$
994

 
$
181

 
$
649

 
$
3

 
$
4,713

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
290

 
$
218

 
$
384

 
$
201

 
$

 
$

 
$
1,093

Off-balance sheet
186

 
142

 
403

 
26

 

 

 
757

Total
$
476

 
$
360

 
$
787

 
$
227

 
$

 
$

 
$
1,850

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,258

 
$
652

 
$
1,086

 
$
317

 
$
167

 
$

 
$
4,480

Off-balance sheet
533

 
279

 
695

 
91

 
482

 
3

 
2,083

Total
$
2,791

 
$
931

 
$
1,781

 
$
408

 
$
649

 
$
3

 
$
6,563


  
As of December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,621,360

 
$
359,517

 
$
406,049

 
$
57,851

 
$
29,003

 
$

 
$
2,473,780

Off-balance sheet
1,305,141

 
521,535

 
839,286

 
102,857

 
85,357

 
6,781

 
2,860,957

Total
$
2,926,501

 
$
881,052

 
$
1,245,335

 
$
160,708

 
$
114,360

 
$
6,781

 
$
5,334,737

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
12,307

 
$
35,904

 
$
6,571

 
$
11,660

 
$

 
$

 
$
66,442

Off-balance sheet
2,458

 
3,239

 
8,712

 
1,586

 

 

 
15,995

Total
$
14,765

 
$
39,143

 
$
15,283

 
$
13,246

 
$

 
$

 
$
82,437

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,633,667

 
$
395,421

 
$
412,620

 
$
69,511

 
$
29,003

 
$

 
$
2,540,222

Off-balance sheet
1,307,599

 
524,774

 
847,998

 
104,443

 
85,357

 
6,781

 
2,876,952

Total
$
2,941,266

 
$
920,195

 
$
1,260,618

 
$
173,954

 
$
114,360

 
$
6,781

 
$
5,417,174

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,824

 
$
495

 
$
658

 
$
51

 
$
503

 
$

 
$
3,531

Off-balance sheet
298

 
149

 
404

 
52

 
3,049

 
7

 
3,959

Total
$
2,122

 
$
644

 
$
1,062

 
$
103

 
$
3,552

 
$
7

 
$
7,490

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
283

 
$
1,410

 
$
328

 
$
312

 
$

 
$

 
$
2,333

Off-balance sheet
114

 
105

 
33

 
52

 

 

 
304

Total
$
397

 
$
1,515

 
$
361

 
$
364

 
$

 
$

 
$
2,637

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,107

 
$
1,905

 
$
986

 
$
363

 
$
503

 
$

 
$
5,864

Off-balance sheet
412

 
254

 
437

 
104

 
3,049

 
7

 
4,263

Total
$
2,519

 
$
2,159

 
$
1,423

 
$
467

 
$
3,552

 
$
7

 
$
10,127



The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of December 31, 2015 and 2014:

Table 8.5
  
As of December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
3,772

 
$
12,340

 
$
5,644

 
$
1,851

 
$

 
$

 
$
23,607

Unpaid principal balance
3,720

 
12,346

 
5,645

 
1,851

 

 

 
23,562

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
15,103

 
11,939

 
9,050

 
6,185

 
9,838

 

 
52,115

Unpaid principal balance
15,020

 
11,938

 
9,153

 
6,184

 
9,838

 

 
52,133

Associated allowance
476

 
360

 
787

 
227

 

 

 
1,850

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
18,875

 
24,279

 
14,694

 
8,036

 
9,838

 

 
75,722

Unpaid principal balance
18,740

 
24,284

 
14,798

 
8,035

 
9,838

 

 
75,695

Associated allowance
476

 
360

 
787

 
227

 

 

 
1,850

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
5,105

 
$
16,546

 
$
4,313

 
$
5,870

 
$
9,838

 
$

 
$
41,672

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $46.4 million (61 percent) of impaired loans as of December 31, 2015, which resulted in a specific reserve of $1.0 million.
(2) 
Includes $14.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
As of December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
4,877

 
$
5,837

 
$
9,576

 
$
2,001

 
$

 
$

 
$
22,291

Unpaid principal balance
4,723

 
5,750

 
9,386

 
1,981

 

 

 
21,840

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment(1)
10,753

 
33,690

 
5,979

 
11,350

 

 

 
61,772

Unpaid principal balance
10,042

 
33,393

 
5,897

 
11,265

 

 

 
60,597

Associated allowance
397

 
1,515

 
361

 
364

 

 

 
2,637

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
15,630

 
39,527

 
15,555

 
13,351

 

 

 
84,063

Unpaid principal balance
14,765

 
39,143

 
15,283

 
13,246

 

 

 
82,437

Associated allowance
397

 
1,515

 
361

 
364

 

 

 
2,637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status(2)
$
5,168

 
$
14,413

 
$
4,438

 
$
6,133

 
$

 
$

 
$
30,152

(1) 
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $54.4 million (65 percent) of impaired loans as of December 31, 2014, which resulted in a specific reserve of $1.2 million.
(2) 
Includes $11.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the years ended December 31, 2015 and 2014:

Table 8.6

 
December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
22,315

 
$
36,326

 
$
14,077

 
$
10,605

 
$
7,368

 
$

 
$
90,691

Income recognized on impaired loans
381

 
472

 
353

 
308

 

 

 
1,514


 
December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
For the Year Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
20,625

 
$
43,221

 
$
13,543

 
$
12,596

 
$

 
$
24

 
$
90,009

Income recognized on impaired loans
373

 
474

 
327

 
359

 

 

 
1,533


A modification to the contractual terms of a loan that results in granting a concession to a borrower experiencing financial difficulties is considered a troubled debt restructuring ("TDR"). Farmer Mac has granted a concession when, as a result of the restructuring, it does not expect to collect all amounts due in a timely manner, including interest accrued at the original contract rate. In making its determination of whether a borrower is experiencing financial difficulties, Farmer Mac considers several factors, including whether (1) the borrower has declared or is in the process of declaring bankruptcy, (2) there is substantial doubt as to whether the borrower will continue to be a going concern, and (3) the borrower can obtain funds from other sources at an effective interest rate at or near a current market interest rate for debt with similar risk characteristics. Farmer Mac evaluates TDRs similarly to other impaired loans for purposes of the allowance for losses. For the year ended December 31, 2015, the recorded investment of loans determined to be TDRs was $1.1 million both before and after restructuring. For the year ended December 31, 2014, the recorded investment of loans determined to be TDRs was $5.3 million before restructuring and $6.0 million after restructuring. For the year ended December 31, 2013, the recorded investment of loans determined to be TDRs was $1.1 million both before and after restructuring. As of December 31, 2015 and 2014, there were no TDRs identified during the previous 12 months that were in default under the modified terms. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial for the year ended December 31, 2015 and 2014. The impact of TDRs on Farmer Mac's allowance for loan losses for the year ended December 31, 2013 was a provision of $0.1 million.

When particular criteria are met, such as the default of the borrower, Farmer Mac becomes entitled to purchase the defaulted loans underlying Farmer Mac Guaranteed Securities (commonly referred to as "removal-of-account" provisions).  Farmer Mac records all such defaulted loans at their unpaid principal balance during the period in which Farmer Mac becomes entitled to purchase the loans and therefore regains effective control over the transferred loans. In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days delinquent (depending on the provisions of the applicable agreement) upon the request of the counterparty. Subsequent to the purchase, these defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis.  Any decreases in expected cash flows are recognized as impairment.

During 2015, Farmer Mac purchased six defaulted loans having an unpaid principal balance of $16.9 million from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs. During 2014, Farmer Mac purchased two defaulted loans having an unpaid principal balance of $0.7 million from a pool underlying an LTSPC. During 2013, Farmer Mac purchased 11 defaulted loans having an unpaid principal balance of $6.7 million from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs.
The following tables present information related to Farmer Mac's acquisition of defaulted loans for the years ended December 31, 2015, 2014, and 2013 and the outstanding balances and carrying amounts of all such loans as of December 31, 2015, 2014, and 2013:

Table 8.7

 
For the Year Ended December 31,
 
2015
 
2014
 
2013
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
  Loans underlying LTSPCs
$
13,500

 
$
705

 
$
37

  Loans underlying off-balance sheet Farmer Mac Guaranteed Securities
3,407

 

 
6,667

    Total unpaid principal balance at acquisition date
16,907

 
705

 
6,704

Contractually required payments receivable
17,036

 
705

 
6,907

Impairment recognized subsequent to acquisition
3,772

 
69

 
477

Recovery/release of allowance for defaulted loans
1,019

 
233

 
949


 
As of December 31,
 
2015
 
2014
 
2013
 
(in thousands)
Outstanding balance
$
36,195

 
$
24,921

 
$
32,838

Carrying amount
34,015

 
22,149

 
29,613




Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs are presented in the table below.  As of December 31, 2015, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans.

Table 8.8

 
90-Day Delinquencies(1)
 
Net Credit Losses
 
As of December 31,
 
For the Year Ended December 31,
 
2015
 
2014
 
2015
 
2014
 
2013
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
 
 
Loans
$
26,935

 
$
18,427

 
$
3,853

 
$
(6
)
 
$
2,975

Total on-balance sheet
$
26,935

 
$
18,427

 
$
3,853

 
$
(6
)
 
$
2,975

Off-balance sheet assets:
 

 
 
 
 

 
 

 
 
Farm & Ranch:
 

 
 
 
 

 
 

 
 
LTSPCs
$
5,201

 
$
490

 
$

 
$

 
$

Total off-balance sheet
$
5,201

 
$
490

 
$

 
$

 
$

Total
$
32,136

 
$
18,917

 
$
3,853

 
$
(6
)
 
$
2,975

(1) 
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Of the $26.9 million and $18.4 million of on-balance sheet loans reported as 90-day delinquencies as of December 31, 2015 and 2014, respectively, none and $1.8 million, respectively,were loans subject to "removal-of-account" provisions.

Credit Quality Indicators

Farmer Mac analyzes credit risk related to loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities based on internally assigned loan scores (i.e., risk ratings) that are derived by taking into consideration such factors as historical repayment performance, indicators of current financial condition, loan seasoning, loan size, and loan-to-value ratio. Loans are then classified into one of the following asset categories based on their underlying risk rating: acceptable; other assets especially mentioned; and substandard. Farmer Mac believes this analysis provides meaningful information regarding the credit risk profile of its Farm & Ranch portfolio as of each quarterly reporting period end date.

Farmer Mac also uses 90-day delinquency information to evaluate its credit risk exposure on these assets because historically it has been the best measure of borrower credit quality deterioration. Most of the loans held and underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities have annual (January 1) or semi-annual (January 1 and July 1) payment dates and are supported by less frequent and less predictable revenue sources, such as the cash flows generated from the maturation of crops, sales of livestock, and government farm support programs.  Taking into account the reduced frequency of payment due dates and revenue sources, Farmer Mac considers 90-day delinquency to be the most significant observation point when evaluating delinquency information.

The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of December 31, 2015 and 2014:  

Table 8.9

  
As of December 31, 2015
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,888,762

 
$
431,038

 
$
409,003

 
$
89,541

 
$
15,944

 
$
3,199

 
$
2,837,487

Special mention(2)
22,255

 
2,616

 
35,317

 
2,918

 

 

 
63,106

Substandard(3)
12,825

 
21,247

 
5,958

 
7,514

 
9,838

 

 
57,382

Total on-balance sheet
$
1,923,842

 
$
454,901

 
$
450,278

 
$
99,973

 
$
25,782

 
$
3,199

 
$
2,957,975

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,279,454

 
$
473,335

 
$
753,472

 
$
102,990

 
$
56,208

 
$
6,517

 
$
2,671,976

Special mention(2)
24,422

 
7,226

 
13,121

 
2,938

 

 
523

 
48,230

Substandard(3)
15,933

 
5,949

 
19,910

 
5,224

 

 
102

 
47,118

Total off-balance sheet
$
1,319,809

 
$
486,510

 
$
786,503

 
$
111,152

 
$
56,208

 
$
7,142

 
$
2,767,324

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
3,168,216

 
$
904,373

 
$
1,162,475

 
$
192,531

 
$
72,152

 
$
9,716

 
$
5,509,463

Special mention(2)
46,677

 
9,842

 
48,438

 
5,856

 

 
523

 
111,336

Substandard(3)
28,758

 
27,196

 
25,868

 
12,738

 
9,838

 
102

 
104,500

Total
$
3,243,651

 
$
941,411

 
$
1,236,781

 
$
211,125

 
$
81,990

 
$
10,341

 
$
5,725,299

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
4,656

 
$
7,405

 
$
2,517

 
$
2,519

 
$
9,838

 
$

 
$
26,935

Off-balance sheet
511

 

 
4,542

 
148

 

 

 
5,201

90 days or more past due
$
5,167

 
$
7,405

 
$
7,059

 
$
2,667

 
$
9,838

 
$

 
$
32,136


(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,604,546

 
$
353,487

 
$
375,010

 
$
57,239

 
$
29,003

 
$

 
$
2,419,285

Special mention(2)
16,814

 
6,030

 
31,039

 
612

 

 

 
54,495

Substandard(3)
12,307

 
35,904

 
6,571

 
11,660

 

 

 
66,442

Total on-balance sheet
$
1,633,667

 
$
395,421

 
$
412,620

 
$
69,511

 
$
29,003

 
$

 
$
2,540,222

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,282,773

 
$
503,414

 
$
799,047

 
$
97,692

 
$
64,363

 
$
6,117

 
$
2,753,406

Special mention(2)
13,603

 
12,150

 
30,281

 
1,351

 

 
8

 
57,393

Substandard(3)
11,223

 
9,210

 
18,670

 
5,400

 
20,994

 
656

 
66,153

Total off-balance sheet
$
1,307,599

 
$
524,774

 
$
847,998

 
$
104,443

 
$
85,357

 
$
6,781

 
$
2,876,952

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,887,319

 
$
856,901

 
$
1,174,057

 
$
154,931

 
$
93,366

 
$
6,117

 
$
5,172,691

Special mention(2)
30,417

 
18,180

 
61,320

 
1,963

 

 
8

 
111,888

Substandard(3)
23,530

 
45,114

 
25,241

 
17,060

 
20,994

 
656

 
132,595

Total
$
2,941,266

 
$
920,195

 
$
1,260,618

 
$
173,954

 
$
114,360

 
$
6,781

 
$
5,417,174

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans(1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
4,175

 
$
6,869

 
$
4,555

 
$
2,828

 
$

 
$

 
$
18,427

Off-balance sheet

 

 
490

 

 

 

 
490

90 days or more past due
$
4,175

 
$
6,869

 
$
5,045

 
$
2,828

 
$

 
$

 
$
18,917

(1) 
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2) 
Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3) 
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of December 31, 2015 and December 31, 2014:

Table 8.10

 
As of
  
December 31, 2015
 
December 31, 2014
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
3,243,651

 
$
2,941,266

Permanent plantings
941,411

 
920,195

Livestock
1,236,781

 
1,260,618

Part-time farm
211,125

 
173,954

Ag. Storage and Processing
81,990

 
114,360

Other
10,341

 
6,781

Total
$
5,725,299

 
$
5,417,174

By geographic region(1):
 

 
 

Northwest
$
582,127

 
$
573,135

Southwest
1,726,927

 
1,753,606

Mid-North
2,009,654

 
1,873,041

Mid-South
769,831

 
627,615

Northeast
215,883

 
214,402

Southeast
420,877

 
375,375

Total
$
5,725,299

 
$
5,417,174

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,594,818

 
$
1,503,076

40.01% to 50.00%
1,279,321

 
1,191,804

50.01% to 60.00%
1,593,025

 
1,491,502

60.01% to 70.00%
1,107,710

 
1,091,759

70.01% to 80.00%
126,860

 
115,645

80.01% to 90.00%
23,565

 
23,388

Total
$
5,725,299

 
$
5,417,174

(1) 
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).


The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.