XML 57 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Interest income:        
Investments and cash equivalents $ 3,094 $ 5,101 $ 5,959 $ 10,338
Farmer Mac Guaranteed Securities and USDA Securities 34,484 32,957 67,606 65,803
Loans 28,814 26,417 56,778 40,786
Total interest income 66,392 [1] 64,475 [2] 130,343 [3] 116,927 [4]
Total interest expense 34,528 [5] 42,502 [6] 67,690 [7] 77,228 [8]
Net interest income 31,864 21,973 62,653 39,699
(Provision for)/release of allowance for loan losses (110) 1,583 (186) 1,010
Net interest income after (provision for)/release of allowance for loan losses 31,754 23,556 62,467 40,709
Non-interest income:        
Guarantee and commitment fees 3,388 3,703 6,765 7,487
Gains/(losses) on financial derivatives and hedging activities 14,389 (5,698) 10,507 (13,276)
Gains on trading securities 170 7,748 532 8,403
Gains on sale of available-for-sale investment securities 0 143 6 158
Gains/(losses) on sale of real estate owned 0 168 (1) 165
Other income 260 200 873 292
Non-interest income 18,207 6,264 18,682 3,229
Non-interest expense:        
Compensation and employee benefits 5,733 4,889 11,426 9,345
General and administrative 3,374 3,288 6,197 6,082
Regulatory fees 600 594 1,200 1,188
Real estate owned operating costs, net 0 59 (1) 61
Provision for/(release of) reserve for losses 1,146 (974) 374 (873)
Non-interest expense 10,853 [9] 7,856 [10] 19,196 [11] 15,803 [12]
Income before income taxes 39,108 21,964 61,953 28,135
Income tax expense/(benefit) 13,769 (6,368) 18,000 (7,509)
Net income 25,339 28,332 43,953 35,644
Less: Net loss/(income) attributable to non-controlling interest 119 (5,819) (5,235) (11,366)
Net income attributable to Farmer Mac 25,458 22,513 38,718 24,278
Preferred stock dividends (3,296) (2,308) (6,591) (3,260)
Loss on retirement of preferred stock 0 0 (8,147) 0
Net income attributable to common stockholders $ 22,162 $ 20,205 $ 23,980 $ 21,018
Earnings per common share and dividends:        
Basic earnings per common share $ 2.01 $ 1.85 $ 2.19 $ 1.93
Diluted earnings per common share 1.94 1.78 2.11 1.85
Common Stock, Dividends, Per Share, Declared $ 0.16 $ 0.14 $ 0.32 $ 0.28
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[2] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell.
[3] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[4] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell.
[5] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[6] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased.
[7] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[8] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased.
[9] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount
[10] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
[11] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
[12] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.