XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income:    
Investments and cash equivalents $ 2,865us-gaap_InterestAndDividendIncomeSecurities $ 5,237us-gaap_InterestAndDividendIncomeSecurities
Farmer Mac Guaranteed Securities and USDA Securities 33,122us-gaap_InterestIncomeOperating 32,846us-gaap_InterestIncomeOperating
Loans 27,964us-gaap_InterestAndFeeIncomeLoansAndLeases 14,369us-gaap_InterestAndFeeIncomeLoansAndLeases
Total interest income 63,951us-gaap_InterestAndDividendIncomeOperating [1] 52,452us-gaap_InterestAndDividendIncomeOperating [2]
Total interest expense 33,162us-gaap_InterestExpense [3] 34,726us-gaap_InterestExpense [4]
Net interest income 30,789us-gaap_InterestIncomeExpenseNet 17,726us-gaap_InterestIncomeExpenseNet
Provision for loan losses (76)us-gaap_ProvisionForLoanLossesExpensed (573)us-gaap_ProvisionForLoanLossesExpensed
Net interest income after provision for loan losses 30,713us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 17,153us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income:    
Guarantee and commitment fees 3,377us-gaap_GuarantyFeeIncome 3,784us-gaap_GuarantyFeeIncome
Losses on financial derivatives and hedging activities (3,882)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (7,578)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Gains on trading securities 362us-gaap_TradingGainsLosses 655us-gaap_TradingGainsLosses
Gains on sale of available-for-sale investment securities 6us-gaap_GainLossOnSaleOfSecuritiesNet 15us-gaap_GainLossOnSaleOfSecuritiesNet
Losses on sale of real estate owned (1)us-gaap_GainsLossesOnSalesOfOtherRealEstate (3)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Other income 613us-gaap_NoninterestIncomeOtherOperatingIncome 92us-gaap_NoninterestIncomeOtherOperatingIncome
Non-interest income/(loss) 475us-gaap_NoninterestIncome (3,035)us-gaap_NoninterestIncome
Non-interest expense:    
Compensation and employee benefits 5,693us-gaap_LaborAndRelatedExpense 4,456us-gaap_LaborAndRelatedExpense
General and administrative 2,823us-gaap_GeneralAndAdministrativeExpense 2,794us-gaap_GeneralAndAdministrativeExpense
Regulatory fees 600us-gaap_OtherGeneralAndAdministrativeExpense 594us-gaap_OtherGeneralAndAdministrativeExpense
Real estate owned operating costs, net (1)us-gaap_ForeclosedRealEstateExpense 2us-gaap_ForeclosedRealEstateExpense
(Release of)/provision for reserve for losses (772)us-gaap_ProvisionForOtherCreditLosses 101us-gaap_ProvisionForOtherCreditLosses
Non-interest expense 8,343us-gaap_NoninterestExpense [5] 7,947us-gaap_NoninterestExpense [5]
Income before income taxes 22,845us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 6,171us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense/(benefit) 4,231us-gaap_IncomeTaxExpenseBenefit (1,141)us-gaap_IncomeTaxExpenseBenefit
Net income 18,614us-gaap_ProfitLoss 7,312us-gaap_ProfitLoss
Less: Net income attributable to non-controlling interest (5,354)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (5,547)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Farmer Mac 13,260us-gaap_NetIncomeLoss 1,765us-gaap_NetIncomeLoss
Preferred stock dividends (3,295)us-gaap_PreferredStockDividendsIncomeStatementImpact (952)us-gaap_PreferredStockDividendsIncomeStatementImpact
Loss on retirement of preferred stock (8,147)us-gaap_PreferredStockRedemptionPremium 0us-gaap_PreferredStockRedemptionPremium
Net income attributable to common stockholders $ 1,818us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 813us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share and dividends:    
Basic earnings per common share $ 0.17us-gaap_EarningsPerShareBasic $ 0.07us-gaap_EarningsPerShareBasic
Diluted earnings per common share $ 0.16us-gaap_EarningsPerShareDiluted $ 0.07us-gaap_EarningsPerShareDiluted
Common Stock, Dividends, Per Share, Declared $ 0.16us-gaap_CommonStockDividendsPerShareDeclared $ 0.14us-gaap_CommonStockDividendsPerShareDeclared
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell
[2] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts
[3] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Losses on financial derivatives and hedging activities" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased
[4] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Losses on financial derivatives and hedging activities" on the consolidated financial statements.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount