XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Disclosures - Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and nonrecurring basis as of March 31, 2015 and December 31, 2014, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Table 8.1
Assets and Liabilities Measured at Fair Value as of March 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
40,379

 
$
40,379

Floating rate asset-backed securities

 
100,132

 

 
100,132

Floating rate corporate debt securities

 
10,085

 

 
10,085

Fixed rate corporate debt securities

 
20,030

 

 
20,030

Floating rate Government/GSE guaranteed mortgage-backed securities

 
734,572

 

 
734,572

Fixed rate GSE guaranteed mortgage-backed securities

 
8,129

 

 
8,129

Floating rate GSE subordinated debt

 
65,841

 

 
65,841

Fixed rate senior agency debt

 
297,727

 

 
297,727

Fixed rate U.S. Treasuries
862,649

 

 

 
862,649

Total available-for-sale
862,649

 
1,236,516

 
40,379

 
2,139,544

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
638

 
638

Total trading

 

 
638

 
638

Total Investment Securities
862,649

 
1,236,516

 
41,017

 
2,140,182

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
3,818,704

 
3,818,704

Farmer Mac Guaranteed USDA Securities

 

 
23,505

 
23,505

Total Farmer Mac Guaranteed Securities

 

 
3,842,209

 
3,842,209

USDA Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,794,844

 
1,794,844

Trading

 

 
37,593

 
37,593

Total USDA Securities

 

 
1,832,437

 
1,832,437

Financial derivatives

 
4,808

 

 
4,808

Total Assets at fair value
$
862,649

 
$
1,241,324

 
$
5,715,663

 
$
7,819,636

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
5

 
95,488

 

 
95,493

Total Liabilities at fair value
$
5

 
$
95,488

 
$

 
$
95,493

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
6,376

 
$
6,376

Total Nonrecurring Assets at fair value
$

 
$

 
$
6,376

 
$
6,376


Assets and Liabilities Measured at Fair Value as of December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
40,576

 
$
40,576

Floating rate asset-backed securities

 
100,902

 

 
100,902

Floating rate corporate debt securities

 
10,091

 

 
10,091

Fixed rate corporate debt

 
30,025

 

 
30,025

Floating rate Government/GSE guaranteed mortgage-backed securities

 
612,753

 

 
612,753

Fixed rate GSE guaranteed mortgage-backed securities

 
8,202

 

 
8,202

Floating rate GSE subordinated debt

 
66,320

 

 
66,320

Fixed rate senior agency debt

 
18,939

 

 
18,939

Floating rate U.S. Treasuries
74,979

 

 

 
74,979

Fixed rate U.S. Treasuries
975,712

 

 

 
975,712

Total available-for-sale
1,050,691

 
847,232

 
40,576

 
1,938,499

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
689

 
689

Total trading

 

 
689

 
689

Total Investment Securities
1,050,691

 
847,232

 
41,265

 
1,939,188

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
3,631,662

 
3,631,662

Farmer Mac Guaranteed USDA Securities

 

 
27,619

 
27,619

Total Farmer Mac Guaranteed Securities

 

 
3,659,281

 
3,659,281

USDA Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,731,222

 
1,731,222

Trading

 

 
40,310

 
40,310

Total USDA Guaranteed Securities

 

 
1,771,532

 
1,771,532

Financial derivatives

 
4,177

 

 
4,177

Total Assets at fair value
$
1,050,691

 
$
851,409

 
$
5,472,078

 
$
7,374,178

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
3

 
84,841

 

 
84,844

Total Liabilities at fair value
$
3

 
$
84,841

 
$

 
$
84,844

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
5,973

 
$
5,973

Total Nonrecurring Assets at fair value
$

 
$

 
$
5,973

 
$
5,973


Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no liabilities measured at fair value using significant unobservable inputs during the three months ended March 31, 2015.

Table 8.2
 
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2015
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Transfers Out
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
40,576

 
$

 
$

 
$

 
$

 
$
(197
)
 
$

 
$
40,379

Total available-for-sale
40,576

 

 

 

 

 
(197
)
 

 
40,379

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Floating rate asset-backed securities(1)
689

 

 

 
(247
)
 
196

 

 

 
638

Total trading
689

 

 

 
(247
)
 
196

 

 

 
638

Total Investment Securities
41,265

 

 

 
(247
)
 
196

 
(197
)
 

 
41,017

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

AgVantage
3,631,662

 
214,915

 

 
(57,753
)
 
8,877

 
21,003

 

 
3,818,704

Farmer Mac Guaranteed USDA Securities
27,619

 

 

 
(4,652
)
 

 
538

 

 
23,505

Total Farmer Mac Guaranteed Securities
3,659,281

 
214,915

 

 
(62,405
)
 
8,877

 
21,541

 

 
3,842,209

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Available-for-sale
1,731,222

 
89,186

 

 
(64,191
)
 

 
38,627

 

 
1,794,844

Trading(2)
40,310

 

 

 
(2,883
)
 
166

 

 

 
37,593

Total USDA Securities
1,771,532

 
89,186

 

 
(67,074
)
 
166

 
38,627

 

 
1,832,437

Total Assets at fair value
$
5,472,078

 
$
304,101

 
$

 
$
(129,726
)
 
$
9,239

 
$
59,971

 
$

 
$
5,715,663


(1) 
Unrealized gains are attributable to assets still held as of March 31, 2015 and are recorded in "Gains on trading securities."
(2) 
Includes unrealized gains of $0.2 million attributable to assets still held as of March 31, 2015 that are recorded in "Gains on trading securities."


Level 3 Assets and Liabilities Measured at Fair Value for the the Three Months Ended March 31, 2014
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Transfers Out
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
65,285

 
$

 
$

 
$

 
$

 
$
(322
)
 
$

 
$
64,963

Floating rate Government/GSE guaranteed mortgage-backed securities
205

 

 

 
(4
)
 

 
2

 

 
203

Total available-for-sale
65,490

 

 

 
(4
)
 

 
(320
)
 

 
65,166

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Floating rate asset-backed securities(1)
928

 

 

 
(283
)
 
278

 

 

 
923

Total trading
928

 

 

 
(283
)
 
278

 

 

 
923

Total Investment Securities
66,418

 

 

 
(287
)
 
278

 
(320
)
 

 
66,089

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

AgVantage
5,070,366

 
170,000

 

 
(176,269
)
 
2,750

 
12,894

 
(1,612,086
)
 
3,467,655

Farmer Mac Guaranteed USDA Securities
21,234

 

 

 
(171
)
 

 
545

 

 
21,608

Total Farmer Mac Guaranteed Securities
5,091,600

 
170,000

 

 
(176,440
)
 
2,750

 
13,439

 
(1,612,086
)
 
3,489,263

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Available-for-sale
1,553,669

 
67,984

 

 
(60,455
)
 

 
39,461

 

 
1,600,659

Trading(2)
58,344

 

 

 
(7,619
)
 
377

 

 

 
51,102

Total USDA Securities
1,612,013

 
67,984

 

 
(68,074
)
 
377

 
39,461

 

 
1,651,761

Total Assets at fair value
$
6,770,031

 
$
237,984

 
$

 
$
(244,801
)
 
$
3,405

 
$
52,580

 
$
(1,612,086
)
 
$
5,207,113

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 
 
 

Financial derivatives(3)
$
(235
)
 
$

 
$

 
$

 
$
74

 
$

 
$

 
$
(161
)
Total Liabilities at fair value
$
(235
)
 
$

 
$

 
$

 
$
74

 
$

 
$

 
$
(161
)
(1) 
Unrealized gains are attributable to assets still held as of March 31, 2014 and are recorded in "Gains on trading securities."
(2) 
Includes unrealized losses of $0.7 million attributable to assets still held as of March 31, 2014 that are recorded in "Gains on trading securities."
(3) 
Unrealized gains are attributable to liabilities still held as of March 31, 2014 and are recorded in "Losses on financial derivatives and hedging activities."


Fair Value Inputs, Assets and Liabilities, Quantitative Information [Table Text Block]
The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in level 3 of the fair value hierarchy as of March 31, 2015 and December 31, 2014.

Table 8.3
 
 
As of March 31, 2015
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
40,379

 
Indicative bids
 
Range of broker quotes
 
82.0% - 93.0% (86.7%)
Floating rate asset-backed securities
 
$
638

 
Discounted cash flow
 
Discount rate
 
14.5% - 23.5% (19.1%)
 
 
 
 
 
 
CPR
 
10%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
3,818,704

 
Discounted cash flow
 
Discount rate
 
0.9% - 2.7% (1.4%)
Farmer Mac Guaranteed USDA Securities
 
$
23,505

 
Discounted cash flow
 
Discount rate
 
1.0% - 4.0% (1.8%)
 
 
 
 
 
 
CPR
 
9% - 22% (11%)
USDA Securities
 
$
1,832,437

 
Discounted cash flow
 
Discount rate
 
1.1% - 5.2% (3.1%)
 
 
 
 
 
 
CPR
 
0% - 20% (9%)

 
 
As of December 31, 2014
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
40,576

 
Indicative bids
 
Range of broker quotes
 
82.0% - 94.0% (87.1%)
Floating rate asset-backed securities
 
$
689

 
Discounted cash flow
 
Discount rate
 
14.3% - 23.9% (19.1%)
 
 
 
 
 
 
CPR
 
10%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
3,631,662

 
Discounted cash flow
 
Discount rate
 
0.7% - 2.7% (1.3%)
Farmer Mac Guaranteed USDA Securities
 
$
27,619

 
Discounted cash flow
 
Discount rate
 
0.8% - 3.6% (1.9%)
 
 
 
 
 
 
CPR
 
0% - 21% (9%)
USDA Securities
 
$
1,771,532

 
Discounted cash flow
 
Discount rate
 
1.1% - 5.3% (3.2%)
 
 
 
 
 
 
CPR
 
0% - 20% (8%)

Fair Value, by Balance Sheet Grouping [Table Text Block]
The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of March 31, 2015 and December 31, 2014:

Table 8.4

 
As of March 31, 2015
 
As of December 31, 2014
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,556,246

 
$
1,556,246

 
$
1,363,387

 
$
1,363,387

Investment securities
2,140,182

 
2,140,182

 
1,939,188

 
1,939,188

Farmer Mac Guaranteed Securities
5,625,285

 
5,609,305

 
5,459,857

 
5,453,901

USDA Securities
1,832,437

 
1,832,437

 
1,771,532

 
1,771,532

Loans
3,626,473

 
3,533,555

 
3,547,424

 
3,520,075

Financial derivatives
4,808

 
4,808

 
4,177

 
4,177

Guarantee and commitment fees receivable:
 
 
 
 
 
 
 
LTSPCs
27,153

 
27,071

 
29,095

 
27,807

Farmer Mac Guaranteed Securities
11,080

 
11,271

 
11,876

 
11,655

Financial liabilities:
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
Due within one year
7,960,289

 
7,957,193

 
7,357,770

 
7,353,953

Due after one year
5,767,568

 
5,648,752

 
5,556,570

 
5,471,186

Debt securities of consolidated trusts held by third parties
467,186

 
457,903

 
423,085

 
424,214

Financial derivatives
95,493

 
95,493

 
84,844

 
84,844

Guarantee and commitment obligations:
 
 
 
 
 
 
 
LTSPCs
26,254

 
26,171

 
28,130

 
26,843

Farmer Mac Guaranteed Securities
10,174

 
10,366

 
11,303

 
11,082



The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as level 1 within the fair value hierarchy. Investment securities primarily are valued based on unadjusted quoted prices in active markets and are classified as level 2 within the fair value hierarchy. Farmer Mac internally models the fair value of its loan portfolio, including loans held for sale, loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as level 3 within the fair value hierarchy. Financial derivatives primarily are valued using unadjusted counterparty valuations and are classified as level 2 within the fair value hierarchy. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as level 3 within the fair value hierarchy. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as level 3 within the fair value hierarchy. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates for level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.