XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest income:        
Investments and cash equivalents $ 4,507 $ 5,263 $ 14,845 $ 16,468
Farmer Mac Guaranteed Securities and USDA Securities 30,004 32,746 90,373 96,072
Loans 26,371 24,966 67,157 73,678
Total interest income 60,882 [1] 62,975 [2] 172,375 [1] 186,218 [2]
Total interest expense 48,886 [3] 34,787 [4] 126,114 [3] 101,499 [4]
Net interest income 11,996 28,188 46,261 84,719
(Provision for)/release of loan losses (511) 499 499 598
Net interest income after (provision for)/release of loan losses 11,485 28,687 46,760 85,317
Non-interest income:        
Guarantee and commitment fees 6,172 6,819 19,093 20,190
Gains/(losses) on financial derivatives and hedging activities 808 3,024 (12,468) 22,501
Gains/(losses) on trading securities 16,369 (626) 24,772 (743)
(Losses)/gains on sale of available-for-sale investment securities (396) 0 (238) 3,073
Gains on sale of real estate owned 0 39 165 1,210
Other income 502 565 794 2,518
Non-interest income 23,455 9,821 32,118 48,749
Non-interest expense:        
Compensation and employee benefits 4,693 4,523 14,038 13,792
General and administrative 3,123 2,827 9,205 8,459
Regulatory fees 593 593 1,781 1,781
Real estate owned operating costs, net 1 35 62 420
(Release of)/provision for reserve for losses (1,315) 463 (2,188) 1,034
Non-interest expense 7,095 [5] 8,441 [5] 22,898 [5] 25,486 [5]
Income before income taxes 27,845 30,067 55,980 108,580
Income tax expense 7,564 8,226 55 29,978
Net income 20,281 21,841 55,925 78,602
Less: Net income attributable to non-controlling interest - preferred stock dividends (5,412) (5,547) (16,778) (16,641)
Net income attributable to Farmer Mac 14,869 16,294 39,147 61,961
Preferred stock dividends (3,283) (881) (6,543) (2,613)
Net income attributable to common stockholders $ 11,586 $ 15,413 $ 32,604 $ 59,348
Earnings per common share and dividends:        
Basic earnings per common share $ 1.06 $ 1.42 $ 2.99 $ 5.50
Diluted earnings per common share $ 1.02 $ 1.37 $ 2.87 $ 5.3
Common stock dividends per common share $ 0.14 $ 0.12 $ 0.42 $ 0.36
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts and interest income related to securities purchased under agreements to resell.
[2] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[3] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements. Includes reconciling adjustments for interest expense related to securities sold, not yet purchased.
[4] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.