XML 63 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Losses and Concentrations of Credit Risk
9 Months Ended
Sep. 30, 2014
Receivables [Abstract]  
Loans and Allowance for Credit Losses and Concentration Risk Disclosure
LOANS AND ALLOWANCE FOR LOSSES

Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of September 30, 2014 and December 31, 2013, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of September 30, 2014 and December 31, 2013:

Table 5.1

 
As of September 30, 2014
 
As of December 31, 2013
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
1,981,456

 
$
398,992

 
$
2,380,448

 
$
1,875,958

 
$
259,509

 
$
2,135,467

Rural Utilities
711,242

 
267,395

 
978,637

 
698,010

 
354,241

 
1,052,251

Total unpaid principal balance (1)
2,692,698

 
666,387

 
3,359,085

 
2,573,968

 
613,750

 
3,187,718

Unamortized premiums, discounts and other cost basis adjustments
(3,167
)
 
3,753

 
586

 
(3,843
)
 
16,239

 
12,396

Total loans
2,689,531

 
670,140

 
3,359,671

 
2,570,125

 
629,989

 
3,200,114

Allowance for loan losses
(5,837
)
 
(489
)
 
(6,326
)
 
(6,587
)
 
(279
)
 
(6,866
)
Total loans, net of allowance
$
2,683,694

 
$
669,651

 
$
3,353,345

 
$
2,563,538

 
$
629,710

 
$
3,193,248

(1)
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowances for Losses

Farmer Mac maintains an allowance for loan losses to account for estimated probable losses on loans held and a reserve for losses to account for estimated probable losses on loans underlying long-term standby purchase commitments ("LTSPCs") and off-balance sheet Farmer Mac Guaranteed Securities.  As of September 30, 2014 and December 31, 2013, Farmer Mac recorded allowances for losses of $10.6 million and $13.3 million, respectively. See Note 3 and Note 6 for more information about Farmer Mac Guaranteed Securities.  Farmer Mac Guaranteed Securities do not include AgVantage securities with regard to the allowance for losses discussion.

Farmer Mac's allowance for losses is presented in two components on its consolidated balance sheets:
 
an "Allowance for loan losses" on loans held; and
a "Reserve for losses" on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities.
 
The following is a summary of the changes in the total allowance for losses for the three and nine months ended September 30, 2014 and 2013:

Table 5.2

 
September 30, 2014
 
September 30, 2013
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
For the Three Months Ended:
(in thousands)
Beginning Balance
$
5,770

 
$
5,595

 
$
11,365

 
$
7,368

 
$
6,110

 
$
13,478

Provision for/(release of) losses
511

 
(1,315
)
 
(804
)
 
(499
)
 
463

 
(36
)
Charge-offs

 

 

 

 

 

   Recoveries
45

 

 
45

 

 

 

Ending Balance
$
6,326

 
$
4,280

 
$
10,606

 
$
6,869

 
$
6,573

 
$
13,442

 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
Beginning Balance
$
6,866

 
$
6,468

 
$
13,334

 
$
11,351

 
$
5,539

 
$
16,890

(Release of)/provision for losses
(499
)
 
(2,188
)
 
(2,687
)
 
(598
)
 
1,034

 
436

Charge-offs
(86
)
 

 
(86
)
 
(3,884
)
 

 
(3,884
)
   Recoveries
45

 

 
45

 

 

 

Ending Balance
$
6,326

 
$
4,280

 
$
10,606

 
$
6,869

 
$
6,573

 
$
13,442



During third quarter 2014, Farmer Mac recorded provisions to its allowance for loan losses of $0.5 million and releases to its reserve for losses of $1.3 million, primarily related to a decline in the balance of its ethanol-related Agricultural Storage and Processing portfolio. Farmer Mac recorded no charge-offs and recoveries of $45,000 to its allowance for loan losses during third quarter 2014. During third quarter 2013, Farmer Mac recorded a release of its allowance for loan losses of $0.5 million and a provision for its reserve for losses of $0.5 million. Charge-offs recorded during the nine months ended September 30, 2013 included a $3.6 million charge-off related to one ethanol loan that transitioned to real estate owned ("REO") for which Farmer Mac had previously provided a specific allowance.





The following tables present the changes in the total allowance for losses for the three and nine months ended September 30, 2014 and 2013 by commodity type:

Table 5.3

 
September 30, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,390

 
$
2,217

 
$
1,311

 
$
444

 
$
4,999

 
$
4

 
$
11,365

Provision for/(release of) losses
123

 
74

 
(6
)
 
(3
)
 
(992
)
 

 
(804
)
Charge-offs

 

 

 

 

 

 

Recoveries

 
45

 

 

 

 

 
45

Ending Balance
$
2,513

 
$
2,336

 
$
1,305

 
$
441

 
$
4,007

 
$
4

 
$
10,606

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,124

 
$
2,186

 
$
1,271

 
$
454

 
$
7,292

 
$
7

 
$
13,334

Provision for/(release of) losses
389

 
105

 
91

 
16

 
(3,285
)
 
(3
)
 
(2,687
)
Charge-offs

 

 
(57
)
 
(29
)
 

 

 
(86
)
Recoveries

 
45

 

 

 

 

 
45

Ending Balance
$
2,513

 
$
2,336

 
$
1,305

 
$
441

 
$
4,007

 
$
4

 
$
10,606

 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
September 30, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,405

 
$
2,168

 
$
1,279

 
$
425

 
$
7,196

 
$
5

 
$
13,478

(Release of)/provision for losses
(225
)
 
(105
)
 
(84
)
 
13

 
364

 
1

 
(36
)
Charge-offs

 

 

 

 

 

 

Ending Balance
$
2,180

 
$
2,063

 
$
1,195

 
$
438

 
$
7,560

 
$
6

 
$
13,442

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
2,589

 
$
2,316

 
$
1,534

 
$
784

 
$
9,661

 
$
6

 
$
16,890

(Release of)/provision for losses
(409
)
 
(64
)
 
(339
)
 
(276
)
 
1,524

 

 
436

Charge-offs

 
(189
)
 

 
(70
)
 
(3,625
)
 

 
(3,884
)
Ending Balance
$
2,180

 
$
2,063

 
$
1,195

 
$
438

 
$
7,560

 
$
6

 
$
13,442



The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities and the related total allowance for losses by impairment method and commodity type as of September 30, 2014 and December 31, 2013:

Table 5.4

  
As of September 30, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,528,563

 
$
333,512

 
$
376,526

 
$
39,079

 
$
29,635

 
$
597

 
$
2,307,912

Off-balance sheet
1,334,137

 
527,980

 
858,526

 
101,376

 
91,241

 
7,333

 
2,920,593

Total
$
2,862,700

 
$
861,492

 
$
1,235,052

 
$
140,455

 
$
120,876

 
$
7,930

 
$
5,228,505

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
14,243

 
$
40,315

 
$
7,236

 
$
10,742

 
$

 
$

 
$
72,536

Off-balance sheet
3,302

 
3,274

 
5,102

 
1,718

 

 

 
13,396

Total
$
17,545

 
$
43,589

 
$
12,338

 
$
12,460

 
$

 
$

 
$
85,932

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,542,806

 
$
373,827

 
$
383,762

 
$
49,821

 
$
29,635

 
$
597

 
$
2,380,448

Off-balance sheet
1,337,439

 
531,254

 
863,628

 
103,094

 
91,241

 
7,333

 
2,933,989

Total
$
2,880,245

 
$
905,081

 
$
1,247,390

 
$
152,915

 
$
120,876

 
$
7,930

 
$
5,314,437

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,811

 
$
408

 
$
541

 
$
29

 
$
879

 
$

 
$
3,668

Off-balance sheet
276

 
147

 
473

 
51

 
3,128

 
4

 
4,079

Total
$
2,087

 
$
555

 
$
1,014

 
$
80

 
$
4,007

 
$
4

 
$
7,747

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
339

 
$
1,744

 
$
267

 
$
308

 
$

 
$

 
$
2,658

Off-balance sheet
87

 
37

 
24

 
53

 

 

 
201

Total
$
426

 
$
1,781

 
$
291

 
$
361

 
$

 
$

 
$
2,859

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,150

 
$
2,152

 
$
808

 
$
337

 
$
879

 
$

 
$
6,326

Off-balance sheet
363

 
184

 
497

 
104

 
3,128

 
4

 
4,280

Total
$
2,513

 
$
2,336

 
$
1,305

 
$
441

 
$
4,007

 
$
4

 
$
10,606


  
December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,363,861

 
$
295,037

 
$
319,665

 
$
39,940

 
$
32,636

 
$
359

 
$
2,051,498

Off-balance sheet
1,279,887

 
567,932

 
912,397

 
109,884

 
138,282

 
8,159

 
3,016,541

Total
$
2,643,748

 
$
862,969

 
$
1,232,062

 
$
149,824

 
$
170,918

 
$
8,518

 
$
5,068,039

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
21,147

 
$
41,441

 
$
10,844

 
$
10,422

 
$

 
$
115

 
$
83,969

Off-balance sheet
1,962

 
3,414

 
3,199

 
2,497

 

 

 
11,072

Total
$
23,109

 
$
44,855

 
$
14,043

 
$
12,919

 
$

 
$
115

 
$
95,041

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,385,008

 
$
336,478

 
$
330,509

 
$
50,362

 
$
32,636

 
$
474

 
$
2,135,467

Off-balance sheet
1,281,849

 
571,346

 
915,596

 
112,381

 
138,282

 
8,159

 
3,027,613

Total
$
2,666,857

 
$
907,824

 
$
1,246,105

 
$
162,743

 
$
170,918

 
$
8,633

 
$
5,163,080

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,321

 
$
325

 
$
436

 
$
20

 
$
2,290

 
$

 
$
4,392

Off-balance sheet
397

 
159

 
642

 
42

 
5,002

 
4

 
6,246

Total
$
1,718

 
$
484

 
$
1,078

 
$
62

 
$
7,292

 
$
4

 
$
10,638

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
362

 
$
1,641

 
$
140

 
$
331

 
$

 
$

 
$
2,474

Off-balance sheet
44

 
61

 
53

 
61

 

 
3

 
222

Total
$
406

 
$
1,702

 
$
193

 
$
392

 
$

 
$
3

 
$
2,696

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,683

 
$
1,966

 
$
576

 
$
351

 
$
2,290

 
$

 
$
6,866

Off-balance sheet
441

 
220

 
695

 
103

 
5,002

 
7

 
6,468

Total
$
2,124

 
$
2,186

 
$
1,271

 
$
454

 
$
7,292

 
$
7

 
$
13,334



The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of September 30, 2014 and December 31, 2013:

Table 5.5

  
September 30, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
4,454

 
$
11,188

 
$
8,530

 
$
1,914

 
$

 
$

 
$
26,086

Unpaid principal balance
4,288

 
11,696

 
8,287

 
1,919

 

 

 
26,190

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment (1)
13,448

 
32,705

 
3,764

 
10,484

 

 

 
60,401

Unpaid principal balance
13,257

 
31,893

 
4,051

 
10,541

 

 

 
59,742

Associated allowance
426

 
1,781

 
291

 
361

 

 

 
2,859

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
17,902

 
43,893

 
12,294

 
12,398

 

 

 
86,487

Unpaid principal balance
17,545

 
43,589

 
12,338

 
12,460

 

 

 
85,932

Associated allowance
426

 
1,781

 
291

 
361

 

 

 
2,859

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (2)
$
4,656

 
$
14,972

 
$
4,414

 
$
6,040

 
$

 
$

 
$
30,082

(1)
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $53.6 million (62 percent) of impaired loans as of September 30, 2014, which resulted in a specific reserve of $1.4 million.
(2)
Includes $8.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
6,956

 
$
9,880

 
$
6,671

 
$
1,444

 
$

 
$

 
$
24,951

Unpaid principal balance
6,825

 
9,877

 
6,588

 
1,443

 

 

 
24,733

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment (1)
16,697

 
36,146

 
7,600

 
11,554

 

 
119

 
72,116

Unpaid principal balance
16,284

 
34,978

 
7,455

 
11,476

 

 
115

 
70,308

Associated allowance
406

 
1,702

 
193

 
392

 

 
3

 
2,696

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
23,653

 
46,026

 
14,271

 
12,998

 

 
119

 
97,067

Unpaid principal balance
23,109

 
44,855

 
14,043

 
12,919

 

 
115

 
95,041

Associated allowance
406

 
1,702

 
193

 
392

 

 
3

 
2,696

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (2)
$
10,812

 
$
15,237

 
$
5,344

 
$
5,835

 
$

 
$

 
$
37,228

(1)
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $65.1 million (67 percent) of impaired loans as of December 31, 2013, which resulted in a specific reserve of $1.3 million.
(2)
Includes $9.6 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three and nine months ended September 30, 2014 and 2013:

Table 5.6

 
September 30, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
19,975

 
$
43,280

 
$
12,305

 
$
12,276

 
$

 
$

 
$
87,836

Income recognized on impaired loans
90

 
142

 
149

 
87

 

 

 
468

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
21,873

 
$
44,144

 
$
13,040

 
$
12,407

 
$

 
$
30

 
$
91,494

Income recognized on impaired loans
365

 
412

 
284

 
288

 

 

 
1,349


 
September 30, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
27,311

 
$
37,340

 
$
15,252

 
$
11,909

 
$

 
$
119

 
$
91,931

Income recognized on impaired loans
248

 
169

 
38

 
87

 

 

 
542

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
29,570

 
$
42,041

 
$
16,579

 
$
13,053

 
$
1,084

 
$
571

 
$
102,898

Income recognized on impaired loans
651

 
666

 
230

 
359

 

 

 
1,906


For the three and nine months ended September 30, 2014, the recorded investment of loans determined to be troubled debt restructurings ("TDRs") was $4.5 million and $5.3 million, respectively, before restructuring and $5.1 million and $6.0 million, respectively, after restructuring. For the three months and nine months ended September 30, 2013, the recorded investment of loans determined to be TDRs was $0.2 million and $1.1 million, respectively, both before and after restructuring. As of September 30, 2014, there were no TDRs identified during the previous 12 months that were in default under the modified terms. As of September 30, 2013, there was one TDR identified during the previous 12 months that was in default under the modified terms, with a recorded investment of $0.2 million. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial for the three and nine months ended September 30, 2014.

During the three months ended September 30, 2014, Farmer Mac purchased no defaulted loans. During the nine months ended September 30, 2014, Farmer Mac purchased one defaulted loan having an unpaid principal balance of $0.4 million from a pool underlying an LTSPC.  During the three and nine months ended September 30, 2013, Farmer Mac purchased 3 defaulted loans having an unpaid principal balance of $0.6 million and 11 defaulted loans having an unpaid principal balance of $6.7 million, respectively, from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs.

The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three and nine months ended September 30, 2014 and 2013 and the outstanding balances and carrying amounts of all such loans as of September 30, 2014 and December 31, 2013:

Table 5.7

 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2014
 
September 30, 2013
 
September 30, 2014
 
September 30, 2013
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
 
 
  Loans underlying LTSPCs
$

 
$

 
$
440

 
$
37

  Loans underlying off-balance sheet Farmer Mac Guaranteed Securities

 
629

 

 
6,667

    Total unpaid principal balance at acquisition date

 
629

 
440

 
6,704

Contractually required payments receivable

 
678

 
440

 
6,907

Impairment recognized subsequent to acquisition

 

 
69

 
447

Recovery/release of allowance for defaulted loans
47

 
57

 
54

 
946


 
As of
 
September 30, 2014
 
December 31, 2013
 
(in thousands)
Outstanding balance
$
25,671

 
$
32,838

Carrying amount
23,007

 
29,613




Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs are presented in the table below.  As of September 30, 2014, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac has not experienced credit losses on any Rural Utilities loans.

Table 5.8

 
90-Day Delinquencies (1)
 
Net Credit (Recoveries)/Losses
 
As of
 
For the Nine Months Ended
 
September 30, 2014
 
December 31, 2013
 
September 30, 2014
 
September 30, 2013
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
Loans
$
21,409

 
$
27,580

 
$
(66
)
 
$
2,825

Total on-balance sheet
$
21,409

 
$
27,580

 
$
(66
)
 
$
2,825

Off-balance sheet assets:
 

 
 
 
 

 
 

Farm & Ranch:
 

 
 
 
 

 
 

LTSPCs
$
3,252

 
$
716

 
$

 
$

Total off-balance sheet
$
3,252

 
$
716

 
$

 
$

Total
$
24,661

 
$
28,296

 
$
(66
)
 
$
2,825

(1)
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, or in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Of the $21.4 million and $27.6 million of on-balance sheet loans reported as 90-day delinquencies as of September 30, 2014 and December 31, 2013, respectively, $1.0 million and $1.2 million, respectively, were loans subject to "removal-of-account" provisions.

Credit Quality Indicators

Farmer Mac analyzes credit risk related to loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities based on internally assigned loan scores (i.e., risk ratings) that are derived by taking into consideration such factors as historical repayment performance, indicators of current financial condition, loan seasoning, loan size, and loan-to-value ratio. Loans are then classified into one of the following asset categories based on their underlying risk rating: acceptable; other assets especially mentioned; and substandard. Farmer Mac believes this analysis provides meaningful information regarding the credit risk profile of its Farm & Ranch portfolio as of each quarterly reporting period end date.

Farmer Mac also uses 90-day delinquency information to evaluate its credit risk exposure on these assets because historically it has been the best measure of borrower credit quality deterioration. Most of the loans held and underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities have annual (January 1) or semi-annual (January 1 and July 1) payment dates and are supported by less frequent and less predictable revenue sources, such as the cash flows generated from the maturation of crops, sales of livestock, and government farm support programs.  Taking into account the reduced frequency of payment due dates and revenue sources, Farmer Mac considers 90-day delinquency to be the most significant observation point when evaluating delinquency information.

The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of September 30, 2014 and December 31, 2013:  

Table 5.9

  
As of September 30, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,499,552

 
$
332,340

 
$
367,631

 
$
38,120

 
$
29,635

 
$
597

 
$
2,267,875

Special mention (2)
29,011

 
1,172

 
8,895

 
959

 

 

 
40,037

Substandard (3)
14,243

 
40,315

 
7,236

 
10,742

 

 

 
72,536

Total on-balance sheet
$
1,542,806

 
$
373,827

 
$
383,762

 
$
49,821

 
$
29,635

 
$
597

 
$
2,380,448

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,312,501

 
$
509,451

 
$
806,249

 
$
96,039

 
$
70,361

 
$
6,675

 
$
2,801,276

Special mention (2)
13,837

 
12,408

 
39,987

 
1,675

 
6,630

 
558

 
75,095

Substandard (3)
11,101

 
9,395

 
17,392

 
5,380

 
14,250

 
100

 
57,618

Total off-balance sheet
$
1,337,439

 
$
531,254

 
$
863,628

 
$
103,094

 
$
91,241

 
$
7,333

 
$
2,933,989

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,812,053

 
$
841,791

 
$
1,173,880

 
$
134,159

 
$
99,996

 
$
7,272

 
$
5,069,151

Special mention (2)
42,848

 
13,580

 
48,882

 
2,634

 
6,630

 
558

 
115,132

Substandard (3)
25,344

 
49,710

 
24,628

 
16,122

 
14,250

 
100

 
130,154

Total
$
2,880,245

 
$
905,081

 
$
1,247,390

 
$
152,915

 
$
120,876

 
$
7,930

 
$
5,314,437

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
6,923

 
$
6,861

 
$
4,915

 
$
2,710

 
$

 
$

 
$
21,409

Off-balance sheet
777

 

 
1,762

 
713

 

 

 
3,252

90-days or more past due
$
7,700

 
$
6,861

 
$
6,677

 
$
3,423

 
$

 
$

 
$
24,661


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)
Assets in the Special mention category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,348,205

 
$
290,064

 
$
300,308

 
$
39,022

 
$
10,987

 
$
359

 
$
1,988,945

Special Mention (2)
15,656

 
4,973

 
19,357

 
918

 
6,267

 

 
47,171

Substandard (3)
21,147

 
41,441

 
10,844

 
10,422

 
15,382

 
115

 
99,351

Total on-balance sheet
$
1,385,008

 
$
336,478

 
$
330,509

 
$
50,362

 
$
32,636

 
$
474

 
$
2,135,467

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,251,834

 
$
548,254

 
$
844,130

 
$
105,589

 
$
99,072

 
$
7,478

 
$
2,856,357

Special Mention (2)
10,977

 
15,621

 
36,555

 
917

 
11,011

 
578

 
75,659

Substandard (3)
19,038

 
7,471

 
34,911

 
5,875

 
28,199

 
103

 
95,597

Total off-balance sheet
$
1,281,849

 
$
571,346

 
$
915,596

 
$
112,381

 
$
138,282

 
$
8,159

 
$
3,027,613

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,600,039

 
$
838,318

 
$
1,144,438

 
$
144,611

 
$
110,059

 
$
7,837

 
$
4,845,302

Special Mention (2)
26,633

 
20,594

 
55,912

 
1,835

 
17,278

 
578

 
122,830

Substandard (3)
40,185

 
48,912

 
45,755

 
16,297

 
43,581

 
218

 
194,948

Total
$
2,666,857

 
$
907,824

 
$
1,246,105

 
$
162,743

 
$
170,918

 
$
8,633

 
$
5,163,080

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
8,036

 
$
11,841

 
$
4,462

 
$
3,122

 
$

 
$
119

 
$
27,580

Off-balance sheet
220

 

 

 
496

 

 

 
716

90-days or more past due
$
8,256

 
$
11,841

 
$
4,462

 
$
3,618

 
$

 
$
119

 
$
28,296

(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2)
Assets in the Special mention category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of September 30, 2014 and December 31, 2013:

Table 5.10

 
As of
  
September 30, 2014
 
December 31, 2013
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
2,880,245

 
$
2,666,857

Permanent plantings
905,081

 
907,824

Livestock
1,247,390

 
1,246,105

Part-time farm
152,915

 
162,743

Ag. Storage and Processing (including ethanol facilities)
120,876

 
170,918

Other
7,930

 
8,633

Total
$
5,314,437

 
$
5,163,080

By geographic region (1):
 

 
 

Northwest
$
544,057

 
$
524,034

Southwest
1,719,718

 
1,752,109

Mid-North
1,851,849

 
1,702,668

Mid-South
608,040

 
601,359

Northeast
218,639

 
231,731

Southeast
372,134

 
351,179

Total
$
5,314,437

 
$
5,163,080

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,446,240

 
$
1,375,758

40.01% to 50.00%
1,175,657

 
1,099,033

50.01% to 60.00%
1,481,788

 
1,431,562

60.01% to 70.00%
1,082,990

 
1,113,427

70.01% to 80.00%
103,808

 
110,828

80.01% to 90.00%
23,954

 
32,472

Total
$
5,314,437

 
$
5,163,080

(1)
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).


The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.