XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Net income $ 97,515 $ 68,960 $ 38,850
Adjustments to reconcile net income to net cash provided by operating activities:      
Net amortization of deferred gains, premiums and discounts on loans, investments, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities 26,217 19,643 14,326
Amortization of debt premiums, discounts and issuance costs 11,839 14,658 12,800
Net change in fair value of trading securities, hedged assets, financial derivatives and loans held for sale (44,362) (1,017) 44,124
Gains on sale of available-for-sale investment securities (2,113) (18) (269)
Gains on repurchase of debt (1,462) 0 0
Gains on sale of real estate owned (1,236) (878) (974)
Total provision for/(release of) losses 448 1,875 (2,347)
Deferred income taxes 6,670 (1,982) (18,939)
Stock-based compensation expense 2,967 2,428 2,929
Proceeds from repayment and sale of trading investment securities 774 810 83,858
Purchases of loans held for sale 0 (171,925) (214,116)
Proceeds from repayment of loans purchased as held for sale 168,589 151,473 95,991
Net change in:      
Interest receivable (3,835) 6,938 (19,982)
Guarantee and commitment fees receivable (2,115) (10,405) 3,368
Other assets 52,872 (43,200) (9,623)
Accrued interest payable 1,993 (9,075) 3,723
Other liabilities (771) 5,018 (6,899)
Net cash provided by operating activities 313,990 33,303 26,820
Cash flows from investing activities:      
Purchases of loans held for investment (911,846) (564,251) (489,483)
Purchases of defaulted loans (6,704) (17,024) (21,663)
Proceeds from repayment of loans purchased as held for investment 265,151 289,318 292,484
Proceeds from sale of real estate owned 4,042 2,056 4,201
Net cash provided by/(used in) investing activities (995,093) (1,328,810) (2,004,814)
Cash flows from financing activities:      
Excess tax benefits related to stock-based awards 1,160 2,113 243
Payments to third parties on debt securities of consolidated trusts (56,278) (106,438) (148,234)
Proceeds from common stock issuance 1,913 2,935 22
Proceeds from Series A Preferred Stock Issuance 58,333 0 0
Retirement of Series C Preferred stock (57,578) 0 0
Dividends paid - Non-controlling interest - preferred stock (22,187) (22,187) (22,187)
Dividends paid on common and preferred stock (7,979) (7,084) (4,946)
Net cash provided by financing activities 644,852 1,264,025 2,065,120
Net (decrease)/increase in cash and cash equivalents (36,251) (31,482) 87,126
Cash and cash equivalents at beginning of period 785,564 817,046 729,920
Cash and cash equivalents at end of period 749,313 785,564 817,046
Medium-term Notes [Member]
     
Cash flows from financing activities:      
Proceeds from issuance of discount notes and medium-term notes 2,886,783 3,358,188 2,295,579
Payments to redeem discount notes and medium-term notes (2,066,602) (1,790,000) (1,366,275)
Discount Notes [Member]
     
Cash flows from financing activities:      
Proceeds from issuance of discount notes and medium-term notes 64,859,652 67,404,261 68,770,286
Payments to redeem discount notes and medium-term notes (64,952,365) (67,577,763) (67,459,368)
Investment Securities [Member]
     
Cash flows from investing activities:      
Purchases of available-for-sale investment securities and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (1,703,082) (1,888,352) (1,694,794)
Proceeds from repayment of available-for-sale investment securities, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities 1,350,491 1,410,427 891,108
Proceeds from sale of available-for-sale investment securities 366,562 7,018 447,864
Farmer Mac Guaranteed Securities and USDA Securities [Member]
     
Cash flows from investing activities:      
Purchases of available-for-sale investment securities and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (1,635,394) (1,469,057) (2,209,604)
Proceeds from repayment of available-for-sale investment securities, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities 1,125,270 862,992 749,399
Farmer Mac Guaranteed Securities [Member]
     
Cash flows from investing activities:      
Proceeds from sale of Farmer Mac Guaranteed Securities $ 150,417 $ 38,063 $ 25,674