XML 65 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Disclosures - (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and nonrecurring basis as of December 31, 2013 and 2012, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Table 13.1
Assets and Liabilities Measured at Fair Value as of December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
65,285

 
$
65,285

Floating rate asset-backed securities

 
166,104

 

 
166,104

Floating rate corporate debt securities

 
109,769

 

 
109,769

Fixed rate corporate debt securities

 
55,141

 

 
55,141

Floating rate Government/GSE guaranteed mortgage-backed securities

 
621,064

 
205

 
621,269

Fixed rate GSE guaranteed mortgage-backed securities

 
8,657

 

 
8,657

Floating rate GSE subordinated debt

 
63,385

 

 
63,385

Fixed rate GSE preferred stock

 
83,161

 

 
83,161

Fixed rate taxable municipal bonds

 
30,681

 

 
30,681

Fixed rate senior agency debt

 
524,062

 

 
524,062

Fixed rate U.S. Treasuries
755,633

 

 

 
755,633

Total available-for-sale
755,633

 
1,662,024

 
65,490

 
2,483,147

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
928

 
928

Total trading

 

 
928

 
928

Total Investment Securities
755,633

 
1,662,024

 
66,418

 
2,484,075

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
5,070,366

 
5,070,366

Farmer Mac Guaranteed USDA Securities

 

 
21,234

 
21,234

Total Farmer Mac Guaranteed Securities

 

 
5,091,600

 
5,091,600

USDA Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,553,669

 
1,553,669

Trading

 

 
58,344

 
58,344

Total USDA Securities

 

 
1,612,013

 
1,612,013

Financial derivatives

 
19,718

 

 
19,718

Total Assets at fair value
$
755,633

 
$
1,681,742

 
$
6,770,031

 
$
9,207,406

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
1

 
$
75,472

 
$
235

 
$
75,708

Total Liabilities at fair value
$
1

 
$
75,472

 
$
235

 
$
75,708

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment
$

 
$

 
$
4,420

 
$
4,420

REO

 

 
1,818

 
1,818

Total Nonrecurring Assets at fair value
$

 
$

 
$
6,238

 
$
6,238


Assets and Liabilities Measured at Fair Value as of December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
63,159

 
$
63,159

Floating rate asset-backed securities

 
151,044

 

 
151,044

Fixed rate asset-backed securities

 
6,501

 

 
6,501

Floating rate corporate debt securities

 
76,763

 

 
76,763

Fixed rate corporate debt

 
52,416

 

 
52,416

Floating rate Government/GSE guaranteed mortgage-backed securities

 
712,859

 

 
712,859

Fixed rate GSE guaranteed mortgage-backed securities

 
2,065

 

 
2,065

Floating rate GSE subordinated debt

 
57,431

 

 
57,431

Fixed rate GSE preferred stock

 
87,086

 

 
87,086

Floating rate senior agency debt

 
50,055

 

 
50,055

Fixed rate senior agency debt

 
73,114

 

 
73,114

Fixed rate U.S. Treasuries
1,165,889

 

 

 
1,165,889

Total available-for-sale
1,165,889

 
1,269,334

 
63,159

 
2,498,382

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
1,247

 
1,247

Total trading

 

 
1,247

 
1,247

Total Investment Securities
1,165,889

 
1,269,334

 
64,406

 
2,499,629

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

AgVantage

 

 
4,739,577

 
4,739,577

Farmer Mac Guaranteed USDA Securities

 

 
26,681

 
26,681

Total Farmer Mac Guaranteed Securities

 

 
4,766,258

 
4,766,258

USDA Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,486,595

 
1,486,595

Trading

 

 
104,188

 
104,188

Total USDA Securities

 

 
1,590,783

 
1,590,783

Financial derivatives

 
31,173

 

 
31,173

Total Assets at fair value
$
1,165,889

 
$
1,300,507

 
$
6,421,447

 
$
8,887,843

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
12

 
$
149,979

 
$
691

 
$
150,682

Total Liabilities at fair value
$
12

 
$
149,979

 
$
691

 
$
150,682

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for sale
$

 
$

 
$
657,154

 
$
657,154

Loans held for investment

 

 
8,130

 
8,130

REO

 

 
1,704

 
1,704

Total Nonrecurring Assets at fair value
$

 
$

 
$
666,988

 
$
666,988


Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period.

Table 13.2
 
Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2013
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Losses
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
63,159

 
$

 
$

 
$

 
$

 
$
2,126

 
$
65,285

Floating rate Government/GSE guaranteed mortgage-backed securities

 
233

 

 
(24
)
 

 
(4
)
 
205

Total available-for-sale
63,159

 
233

 

 
(24
)
 

 
2,122

 
65,490

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities (1)
1,247

 

 

 
(774
)
 
455

 

 
928

Total trading
1,247

 

 

 
(774
)
 
455

 

 
928

Total Investment Securities
64,406

 
233

 

 
(798
)
 
455

 
2,122

 
66,418

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
4,739,577

 
1,273,500

 

 
(844,437
)
 
(18,230
)
 
(80,044
)
 
5,070,366

Farmer Mac Guaranteed USDA Securities
26,681

 

 

 
(5,214
)
 

 
(233
)
 
21,234

Total Farmer Mac Guaranteed Securities
4,766,258

 
1,273,500

 

 
(849,651
)
 
(18,230
)
 
(80,277
)
 
5,091,600

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,486,595

 
361,894

 

 
(234,035
)
 

 
(60,785
)
 
1,553,669

Trading (2)
104,188

 

 

 
(44,570
)
 
(1,274
)
 

 
58,344

Total USDA Securities
1,590,783

 
361,894

 

 
(278,605
)
 
(1,274
)
 
(60,785
)
 
1,612,013

Total Assets at fair value
$
6,421,447

 
$
1,635,627

 
$

 
$
(1,129,054
)
 
$
(19,049
)
 
$
(138,940
)
 
$
6,770,031

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives (3)
$
(691
)
 
$

 
$

 
$

 
$
456

 
$

 
$
(235
)
Total Liabilities at fair value
$
(691
)
 
$

 
$

 
$

 
$
456

 
$

 
$
(235
)
(1)
Unrealized gains are attributable to assets still held as of December 31, 2013 and are recorded in "(Losses)/gains on trading assets."
(2)
Includes unrealized losses of $0.5 million attributable to assets still held as of December 31, 2013 that are recorded in "(Losses)/gains on trading assets."
(3)
Unrealized gains are attributable to liabilities still held as of December 31, 2013 and are recorded in "Gains/(losses) on financial derivatives and hedging activities."


Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2012
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
60,213

 
$

 
$

 
$

 
$

 
$
2,946

 
$
63,159

Total available-for-sale
60,213

 

 

 

 

 
2,946

 
63,159

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities (1)
1,796

 

 

 
(812
)
 
263

 

 
1,247

Total trading
1,796

 

 

 
(812
)
 
263

 

 
1,247

Total Investment Securities
62,009

 




(812
)

263


2,946


64,406

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
4,253,673

 
984,406

 

 
(498,533
)
 
6,388

 
(6,357
)
 
4,739,577

Farmer Mac Guaranteed USDA Securities
35,599

 
5,327

 
(5,327
)
 
(8,907
)
 

 
(11
)
 
26,681

Total Farmer Mac Guaranteed Securities
4,289,272

 
989,733

 
(5,327
)
 
(507,440
)
 
6,388

 
(6,368
)
 
4,766,258

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,279,546

 
479,324

 

 
(256,685
)
 

 
(15,590
)
 
1,486,595

Trading (2)
212,359

 

 

 
(108,215
)
 
44

 

 
104,188

Total USDA Securities
1,491,905

 
479,324

 

 
(364,900
)
 
44

 
(15,590
)
 
1,590,783

Total Assets at fair value
$
5,843,186

 
$
1,469,057

 
$
(5,327
)
 
$
(873,152
)
 
$
6,695

 
$
(19,012
)
 
$
6,421,447

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives (3)
$
(1,335
)
 
$

 
$

 
$

 
$
644

 
$

 
$
(691
)
Total Liabilities at fair value
$
(1,335
)
 
$

 
$

 
$

 
$
644

 
$

 
$
(691
)
(1)
Unrealized gains are attributable to assets still held as of December 31, 2012 and are recorded in "(Losses)/gains on trading assets."
(2)
Includes unrealized gains of $0.3 million attributable to assets still held as of December 31, 2012 that are recorded in "(Losses)/gains on trading assets."
(3)
Unrealized gains are attributable to liabilities still held as of December 31, 2012 and are recorded in "Gains/(losses) on financial derivatives and hedging activities."


Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2011
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
64,335

 
$

 
$

 
$

 
$

 
$
(4,122
)
 
$
60,213

Total available-for-sale
64,335

 

 

 

 

 
(4,122
)
 
60,213

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities (1)
1,400

 

 

 
(822
)
 
1,218

 

 
1,796

Total trading
1,400

 

 

 
(822
)
 
1,218

 

 
1,796

Total Investment Securities
65,735

 

 

 
(822
)
 
1,218

 
(4,122
)
 
62,009

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

AgVantage
2,869,627

 
1,801,500

 

 
(478,431
)
 

 
60,977

 
4,253,673

Farmer Mac Guaranteed USDA Securities
37,637

 
3,268

 
(3,268
)
 
(4,334
)
 

 
2,296

 
35,599

Total Farmer Mac Guaranteed Securities
2,907,264

 
1,804,768

 
(3,268
)
 
(482,765
)
 

 
63,273

 
4,289,272

USDA Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,005,679

 
404,836

 

 
(172,785
)
 

 
41,816

 
1,279,546

Trading (2)
311,765

 

 

 
(102,525
)
 
3,119

 

 
212,359

Total USDA Securities
1,317,444

 
404,836

 

 
(275,310
)
 
3,119

 
41,816

 
1,491,905

Total Assets at fair value
$
4,290,443

 
$
2,209,604

 
$
(3,268
)
 
$
(758,897
)
 
$
4,337

 
$
100,967

 
$
5,843,186

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives (3)
$
(3,390
)
 
$

 
$

 
$

 
$
2,055

 
$

 
$
(1,335
)
Total Liabilities at fair value
$
(3,390
)
 
$

 
$

 
$

 
$
2,055

 
$

 
$
(1,335
)
(1)
Unrealized gains are attributable to assets still held as of December 31, 2011 and are recorded in "Losses on trading assets."
(2)
Includes unrealized losses of $1.8 million attributable to assets still held as of December 31, 2011 that are recorded in "(Losses)/gains on trading assets."
(3)
Unrealized gains are attributable to liabilities still held as of December 31, 2011 and are recorded in "Gains/(losses) on financial derivatives and hedging activities."

[1],[2],[3]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Table Text Block]
The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in level 3 of the fair value hierarchy as of December 31, 2013 and 2012.

Table 13.3
 
 
December 31, 2013
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
65,285

 
Indicative bids
 
Range of broker quotes
 
82.0% - 92.0% (88.1%)
Floating rate asset-backed securities
 
$
928

 
Discounted cash flow
 
Discount rate
 
13.0% - 22.5% (17.7%)
 
 
 
 
 
 
CPR
 
10%
Floating rate Government/GSE guaranteed mortgage-backed securities
 
$
205

 
Discounted cash flow
 
Discount rate
 
1.8% - 1.8% (1.8%)
 
 
 
 
 
 
CPR
 
6%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
5,070,366

 
Discounted cash flow
 
Discount rate
 
0.9% - 3.6% (1.8%)
Farmer Mac Guaranteed USDA Securities
 
$
21,234

 
Discounted cash flow
 
Discount rate
 
0.9% - 3.2% (1.9%)
 
 
 
 
 
 
CPR
 
7% - 14% (11%)
USDA Securities
 
$
1,612,013

 
Discounted cash flow
 
Discount rate
 
1.2% - 5.3% (3.4%)
 
 
 
 
 
 
CPR
 
0% - 23% (5%)
Liabilities:
 
 
 
 
 
 
 
 
Financial Derivatives:
 
 
 
 
 
 
 
 
Basis swaps
 
$
235

 
Discounted cash flow
 
Discount rate
 
0.7% - 2.3% (1.3%)
 
 
 
 
 
 
CPR
 
10% - 11% (10%)

 
 
December 31, 2012
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
63,159

 
Indicative bids
 
Range of broker quotes
 
82.0% - 90.0% (85.0%)
Floating rate asset-backed securities
 
$
1,247

 
Discounted cash flow
 
Discount rate
 
12.4% - 19.7% (16.2%)
 
 
 
 
 
 
CPR
 
10%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
AgVantage
 
$
4,739,577

 
Discounted cash flow
 
Discount rate
 
0.8% - 3.4% (1.6%)
Farmer Mac Guaranteed USDA Securities
 
$
26,681

 
Discounted cash flow
 
Discount rate
 
1.0% - 3.4% (2.1%)
 
 
 
 
 
 
CPR
 
8% - 17% (14%)
USDA Securities
 
$
1,590,783

 
Discounted cash flow
 
Discount rate
 
1.4% - 5.3% (3.4%)
 
 
 
 
 
 
CPR
 
0% - 26% (10%)
Liabilities:
 
 
 
 
 
 
 
 
Financial Derivatives:
 
 
 
 
 
 
 
 
Basis swaps
 
$
691

 
Discounted cash flow
 
Discount rate
 
1.0% - 3.0% (1.7%)
 
 
 
 
 
 
CPR
 
11% - 19% (16%)

Fair Value, by Balance Sheet Grouping [Table Text Block]
The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of December 31, 2013 and 2012:

Table 13.4

 
December 31, 2013
 
December 31, 2012
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
749,313

 
$
749,313

 
$
785,564

 
$
785,564

Investment securities
2,484,075

 
2,484,075

 
2,499,629

 
2,499,629

Farmer Mac Guaranteed Securities
5,091,600

 
5,091,600

 
4,766,258

 
4,766,258

USDA Securities
1,612,013

 
1,612,013

 
1,590,783

 
1,590,783

Loans
3,138,932

 
3,193,248

 
2,746,742

 
2,729,774

Financial derivatives
19,718

 
19,718

 
31,173

 
31,173

Guarantee and commitment fees receivable:
 
 
 
 
 
 
 
LTSPCs
33,807

 
27,244

 
27,805

 
22,863

Farmer Mac Guaranteed Securities
18,470

 
16,660

 
20,432

 
18,926

Financial liabilities:
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
Due within one year
7,353,356

 
7,338,781

 
6,573,013

 
6,567,366

Due after one year
4,977,942

 
5,001,169

 
5,202,751

 
5,034,739

Debt securities of consolidated trusts held by third parties
257,512

 
261,760

 
164,910

 
167,621

Financial derivatives
75,708

 
75,708

 
150,682

 
150,682

Guarantee and commitment obligations:
 
 
 
 
 
 
 
LTSPCs
32,856

 
26,293

 
26,896

 
21,954

Farmer Mac Guaranteed Securities
15,185

 
13,374

 
17,354

 
15,849




The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as level 1 within the fair value hierarchy. Investment securities primarily are valued based on unadjusted quoted prices in active markets and are classified as level 2 within the fair value hierarchy. Farmer Mac internally models the fair value of its loan portfolio, including loans held for sale, loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as level 3 within the fair value hierarchy. Financial derivatives primarily are valued using unadjusted counterparty valuations and are classified as level 2 within the fair value hierarchy. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as level 3 within the fair value hierarchy. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as level 3 within the fair value hierarchy. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates for level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.
[1] Includes unrealized losses of $1.8 million attributable to assets still held as of December 31, 2011 that are recorded in "(Losses)/gains on trading assets."
[2] Unrealized gains are attributable to assets still held as of December 31, 2011 and are recorded in "Losses on trading assets."
[3] Unrealized gains are attributable to liabilities still held as of December 31, 2011 and are recorded in "Gains/(losses) on financial derivatives and hedging activities."