XML 76 R103.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Reporting - (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Total interest income $ 49,180 $ 62,975 $ 61,745 $ 61,498 $ 56,151 $ 63,810 $ 71,578 $ 73,131 $ 235,398 $ 264,670 $ 274,687
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income                 0 0 0
Interest Expense (35,777) (34,787) (33,584) (33,128) (33,358) (33,448) (36,961) (38,923) (137,276) (142,690) (153,382)
Net interest income 13,403 28,188 28,161 28,370 22,793 30,362 34,617 34,208 98,122 121,980 121,305
Guaranty Fee Income 6,768 6,819 6,759 6,612 6,568 6,401 6,064 5,930 26,958 24,963 24,821
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 38,813 (21,228) (72,210)
Non-interest Income/(loss) 17,022 9,821 26,483 12,445 8,374 8,464 (27,281) 14,178 65,771 3,735 (47,389)
(Release of/(provision for) loan losses (117) 499 529 (430) (4,354) (137) 1,220 (420) 481 (3,691) (610)
Provision for/(release of) losses                 (929) 1,816 2,957
Noninterest Expense, Excluding Loan, Lease and Other Losses                 (32,178) (32,724) (31,616)
Noninterest Expense (7,621) (8,441) (7,964) (9,081) (6,109) (7,748) (9,209) (7,842) (33,107) (30,908) (28,659)
Income/(loss) before income taxes 22,687 30,067 47,209 31,304 20,704 30,941 (653) 40,124 131,267 91,116 44,647
Income tax (benefit)/expense (3,774) (8,226) (13,036) (8,716) (4,837) (8,294) 2,629 (11,654) (33,752) (22,156) (5,797)
Net income 18,913 21,841 34,173 22,588 15,867 22,647 1,976 28,470 97,515 68,960 38,850
Preferred stock dividends (882) (881) (881) (851) (720) (719) (720) (720) (3,495) (2,879) (2,879)
Less: Net Income attributable to non-controlling Interest - preferred stock dividends (5,546) (5,547) (5,547) (5,547) (5,546) (5,547) (5,547) (5,547) (22,187) (22,187) (22,187)
Net Income (Loss) Available to Common Stockholders, Basic 12,485 15,413 27,745 16,190 9,601 16,381 (4,291) 22,203 71,833 43,894 13,784
Total assets at carrying value 13,361,780       12,622,201       13,361,780 12,622,201 11,883,508
On and Off Balance Sheet Program Assets, At Principal Balance 13,950,312       13,015,188       13,950,312 13,015,188 11,913,302
Farm & Ranch [Member]
                     
Segment Reporting Information [Line Items]                      
Total interest income                 67,429 70,590 98,266
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income                 (964) (1,659) (3,269)
Interest Expense                 (32,062) (36,390) (72,967)
Net interest income                 34,403 32,541 22,030
Guaranty Fee Income                 14,944 14,292 15,178
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 2,244 2,427 3,201
Non-interest Income/(loss)                 17,188 16,719 18,379
(Release of/(provision for) loan losses                 481 (3,691) (610)
Provision for/(release of) losses                 (929) 1,816 2,957
Noninterest Expense, Excluding Loan, Lease and Other Losses                 (14,649) (14,836) (15,232)
Noninterest Expense                 (15,578) (13,020) (12,275)
Segment core earnings before income taxes                 36,494 32,549 27,524
Income tax (benefit)/expense                 (12,773) (11,392) (9,633)
Segment core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends                 23,721 21,157 17,891
Preferred stock dividends                 0 0 0
Less: Net Income attributable to non-controlling Interest - preferred stock dividends                 0 0 0
Segment core earnings                 23,721 21,157 17,891
Total assets at carrying value 2,190,224       1,736,391       2,190,224 1,736,391 1,999,388
On and Off Balance Sheet Program Assets, At Principal Balance 5,163,080       4,747,289       5,163,080 4,747,289 4,346,027
USDA Guarantees [Member]
                     
Segment Reporting Information [Line Items]                      
Total interest income                 53,384 56,815 56,726
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income                 0 0 0
Interest Expense                 (35,656) (38,761) (40,650)
Net interest income                 17,728 18,054 16,076
Guaranty Fee Income                 132 163 204
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 791 599 283
Non-interest Income/(loss)                 923 762 487
(Release of/(provision for) loan losses                 0 0 0
Provision for/(release of) losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 (2,904) (2,773) (2,496)
Noninterest Expense                 (2,904) (2,773) (2,496)
Segment core earnings before income taxes                 15,747 16,043 14,067
Income tax (benefit)/expense                 (5,511) (5,615) (4,923)
Segment core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends                 10,236 10,428 9,144
Preferred stock dividends                 0 0 0
Less: Net Income attributable to non-controlling Interest - preferred stock dividends                 0 0 0
Segment core earnings                 10,236 10,428 9,144
Total assets at carrying value 1,656,688       1,641,030       1,656,688 1,641,030 1,552,105
On and Off Balance Sheet Program Assets, At Principal Balance 1,687,117       1,615,579       1,687,117 1,615,579 1,513,177
Rural Utilities [Member]
                     
Segment Reporting Information [Line Items]                      
Total interest income                 35,194 35,566 22,377
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income                 0 0 0
Interest Expense                 (23,601) (23,301) (13,860)
Net interest income                 11,593 12,265 8,517
Guaranty Fee Income                 0 0 0
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 0 466 0
Non-interest Income/(loss)                 0 466 0
(Release of/(provision for) loan losses                 0 0 0
Provision for/(release of) losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 (3,100) (3,204) (2,944)
Noninterest Expense                 (3,100) (3,204) (2,944)
Segment core earnings before income taxes                 8,493 9,527 5,573
Income tax (benefit)/expense                 (2,973) (3,334) (1,951)
Segment core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends                 5,520 6,193 3,622
Preferred stock dividends                 0 0 0
Less: Net Income attributable to non-controlling Interest - preferred stock dividends                 0 0 0
Segment core earnings                 5,520 6,193 3,622
Total assets at carrying value 1,076,298       1,080,045       1,076,298 1,080,045 967,668
On and Off Balance Sheet Program Assets, At Principal Balance 1,052,251       1,031,945       1,052,251 1,031,945 916,027
Institutional Credit [Member]
                     
Segment Reporting Information [Line Items]                      
Total interest income                 77,868 88,801 79,247
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income                 0 0 0
Interest Expense                 (53,613) (64,942) (59,710)
Net interest income                 24,255 23,859 19,537
Guaranty Fee Income                 12,846 12,167 12,708
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 0 0 0
Non-interest Income/(loss)                 12,846 12,167 12,708
(Release of/(provision for) loan losses                 0 0 0
Provision for/(release of) losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 (1,774) (1,834) (1,685)
Noninterest Expense                 (1,774) (1,834) (1,685)
Segment core earnings before income taxes                 35,327 34,192 30,560
Income tax (benefit)/expense                 (12,364) (11,967) (10,696)
Segment core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends                 22,963 22,225 19,864
Preferred stock dividends                 0 0 0
Less: Net Income attributable to non-controlling Interest - preferred stock dividends                 0 0 0
Segment core earnings                 22,963 22,225 19,864
Total assets at carrying value 5,121,666       4,772,509       5,121,666 4,772,509 4,295,367
On and Off Balance Sheet Program Assets, At Principal Balance 6,047,864       5,620,375       6,047,864 5,620,375 5,138,071
Corporate Segment [Member]
                     
Segment Reporting Information [Line Items]                      
Total interest income                 21,940 24,729 28,117
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income                 0 0 0
Interest Expense                 (4,668) (4,891) (4,858)
Net interest income                 17,272 19,838 23,259
Guaranty Fee Income                 0 0 0
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 1,622 (2,113) (2,272)
Non-interest Income/(loss)                 1,622 (2,113) (2,272)
(Release of/(provision for) loan losses                 0 0 0
Provision for/(release of) losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 (9,751) (10,077) (9,259)
Noninterest Expense                 (9,751) (10,077) (9,259)
Segment core earnings before income taxes                 9,143 7,648 11,728
Income tax (benefit)/expense                 8,991 7,057 5,724
Segment core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends                 18,134 14,705 17,452
Preferred stock dividends                 (3,495) (2,879) (2,879)
Less: Net Income attributable to non-controlling Interest - preferred stock dividends                 (22,187) (22,187) (22,187)
Segment core earnings                 (7,548) (10,361) (7,614)
Total assets at carrying value 3,316,904       3,392,226       3,316,904 3,392,226 3,068,980
On and Off Balance Sheet Program Assets, At Principal Balance 0                0    0
Reconciling Adjustments [Member]
                     
Segment Reporting Information [Line Items]                      
Total interest income                 (20,417) (11,831) (10,046)
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income                 964 1,659 3,269
Interest Expense                 12,324 25,595 38,663
Net interest income                 (7,129) 15,423 31,886
Guaranty Fee Income                 (964) (1,659) (3,269)
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees                 34,156 (22,607) (73,422)
Non-interest Income/(loss)                 33,192 (24,266) (76,691)
(Release of/(provision for) loan losses                 0 0 0
Provision for/(release of) losses                 0 0 0
Noninterest Expense, Excluding Loan, Lease and Other Losses                 0 0 0
Noninterest Expense                 0 0 0
Segment core earnings before income taxes                 26,063 (8,843) (44,805)
Income tax (benefit)/expense                 (9,122) 3,095 15,682
Segment core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends                 16,941 (5,748) (29,123)
Preferred stock dividends                 0 0 0
Less: Net Income attributable to non-controlling Interest - preferred stock dividends                 0 0 0
Segment core earnings                 16,941 (5,748) (29,123)
Total assets at carrying value 0       0       0 0 0
On and Off Balance Sheet Program Assets, At Principal Balance $ 0       $ 0       $ 0 $ 0 $ 0