XML 65 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Losses and Concentrations of Credit Risk
3 Months Ended
Mar. 31, 2014
Loans and Leases Receivable, Allowance [Abstract]  
Loans and Allowance for Credit Losses and Concentration Risk Disclosure
LOANS AND ALLOWANCE FOR LOSSES

Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of March 31, 2014 and December 31, 2013, Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of March 31, 2014 and December 31, 2013:

Table 5.1

 
March 31, 2014
 
December 31, 2013
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
1,910,389

 
$
312,569

 
$
2,222,958

 
$
1,875,958

 
$
259,509

 
$
2,135,467

Rural Utilities
734,717

 
292,529

 
1,027,246

 
698,010

 
354,241

 
1,052,251

Total unpaid principal balance (1)
2,645,106

 
605,098

 
3,250,204

 
2,573,968

 
613,750

 
3,187,718

Unamortized premiums, discounts and other cost basis adjustments
(3,392
)
 
4,366

 
974

 
(3,843
)
 
16,239

 
12,396

Total loans
2,641,714

 
609,464

 
3,251,178

 
2,570,125

 
629,989

 
3,200,114

Allowance for loan losses
(6,959
)
 
(451
)
 
(7,410
)
 
(6,587
)
 
(279
)
 
(6,866
)
Total loans, net of allowance
$
2,634,755

 
$
609,013

 
$
3,243,768

 
$
2,563,538

 
$
629,710

 
$
3,193,248

(1)
Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.


Allowances for Losses

Farmer Mac maintains an allowance for loan losses to cover estimated probable losses on loans held and a reserve for losses to cover estimated probable losses on loans underlying long-term standby purchase commitments ("LTSPCs") and off-balance sheet Farmer Mac Guaranteed Securities.  As of March 31, 2014 and December 31, 2013, Farmer Mac recorded allowances for losses of $14.0 million and $13.3 million, respectively. See Note 3 and Note 6 for more information about Farmer Mac Guaranteed Securities.  Farmer Mac Guaranteed Securities do not include AgVantage securities with regard to the allowance for losses discussion.

Farmer Mac's allowance for losses is presented in two components on its consolidated balance sheets:
 
an "Allowance for loan losses" on loans held; and
a "Reserve for losses" on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities.
 
The following is a summary of the changes in the total allowance for losses for the three months ended March 31, 2014 and 2013:

Table 5.2

 
March 31, 2014
 
March 31, 2013
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
For the Three Months Ended:
(in thousands)
Beginning Balance
$
6,866

 
$
6,468

 
$
13,334

 
$
11,351

 
$
5,539

 
$
16,890

Provision for losses
573

 
101

 
674

 
430

 
746

 
1,176

Charge-offs
(29
)
 

 
(29
)
 
(3,814
)
 

 
(3,814
)
Ending Balance
$
7,410

 
$
6,569

 
$
13,979

 
$
7,967

 
$
6,285

 
$
14,252




During first quarter 2014, Farmer Mac recorded provisions to its allowance for loan losses of $0.6 million and provisions to its reserve for losses of $0.1 million. Farmer Mac also recorded $29,000 of charge-offs to its allowance for loan losses during first quarter 2014. During first quarter 2013, Farmer Mac recorded provisions to its allowance for loan losses of $0.4 million and provisions to its reserve for losses of $0.7 million. Farmer Mac also recorded charge-offs of $3.8 million to its allowance for loan losses during first quarter 2013, which included a $3.6 million charge-off related to one ethanol loan that transitioned to real estate owned ("REO") during first quarter 2013 and for which Farmer Mac had previously provided a specific allowance.





The following tables present the changes in the allowance for losses for the three months ended March 31, 2014 and 2013 by commodity type:

Table 5.3

 
For the Three Months Ended March 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
Beginning Balance
$
2,124

 
$
2,186

 
$
1,271

 
$
454

 
$
7,292

 
$
7

 
$
13,334

Provision for/(release of) losses
154

 
(55
)
 
116

 
39

 
423

 
(3
)
 
674

Charge-offs

 

 

 
(29
)
 

 

 
(29
)
Ending Balance
$
2,278

 
$
2,131

 
$
1,387

 
$
464

 
$
7,715

 
$
4

 
$
13,979


 
For the Three Months Ended March 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
Beginning Balance
$
2,589

 
$
2,316

 
$
1,534

 
$
784

 
$
9,661

 
$
6

 
$
16,890

Provision for/(release of) losses
28

 
199

 
53

 
(51
)
 
935

 
12

 
1,176

Charge-offs

 
(189
)
 

 

 
(3,625
)
 

 
(3,814
)
Ending Balance
$
2,617

 
$
2,326

 
$
1,587

 
$
733

 
$
6,971

 
$
18

 
$
14,252



The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities and the related allowance for losses by impairment method and commodity type as of March 31, 2014 and December 31, 2013:

Table 5.4

  
As of March 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,395,277

 
$
306,566

 
$
359,633

 
$
38,605

 
$
41,717

 
$
1,325

 
$
2,143,123

Off-balance sheet
1,343,148

 
558,241

 
908,732

 
106,983

 
133,808

 
7,863

 
3,058,775

Total
$
2,738,425

 
$
864,807

 
$
1,268,365

 
$
145,588

 
$
175,525

 
$
9,188

 
$
5,201,898

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
19,854

 
$
39,864

 
$
9,193

 
$
10,924

 
$

 
$

 
$
79,835

Off-balance sheet
3,316

 
3,375

 
4,269

 
1,282

 

 

 
12,242

Total
$
23,170

 
$
43,239

 
$
13,462

 
$
12,206

 
$

 
$

 
$
92,077

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,415,131

 
$
346,430

 
$
368,826

 
$
49,529

 
$
41,717

 
$
1,325

 
$
2,222,958

Off-balance sheet
1,346,464

 
561,616

 
913,001

 
108,265

 
133,808

 
7,863

 
3,071,017

Total
$
2,761,595

 
$
908,046

 
$
1,281,827

 
$
157,794

 
$
175,525

 
$
9,188

 
$
5,293,975

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,469

 
$
301

 
$
582

 
$
24

 
$
2,606

 
$

 
$
4,982

Off-balance sheet
363

 
155

 
626

 
48

 
5,109

 
4

 
6,305

Total
$
1,832

 
$
456

 
$
1,208

 
$
72

 
$
7,715

 
$
4

 
$
11,287

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
361

 
$
1,608

 
$
100

 
$
359

 
$

 
$

 
$
2,428

Off-balance sheet
85

 
67

 
79

 
33

 

 

 
264

Total
$
446

 
$
1,675

 
$
179

 
$
392

 
$

 
$

 
$
2,692

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,830

 
$
1,909

 
$
682

 
$
383

 
$
2,606

 
$

 
$
7,410

Off-balance sheet
448

 
222

 
705

 
81

 
5,109

 
4

 
6,569

Total
$
2,278

 
$
2,131

 
$
1,387

 
$
464

 
$
7,715

 
$
4

 
$
13,979


  
As of December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,363,861

 
$
295,037

 
$
319,665

 
$
39,940

 
$
32,636

 
$
359

 
$
2,051,498

Off-balance sheet
1,279,887

 
567,932

 
912,397

 
109,884

 
138,282

 
8,159

 
3,016,541

Total
$
2,643,748

 
$
862,969

 
$
1,232,062

 
$
149,824

 
$
170,918

 
$
8,518

 
$
5,068,039

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
21,147

 
$
41,441

 
$
10,844

 
$
10,422

 
$

 
$
115

 
$
83,969

Off-balance sheet
1,962

 
3,414

 
3,199

 
2,497

 

 

 
11,072

Total
$
23,109

 
$
44,855

 
$
14,043

 
$
12,919

 
$

 
$
115

 
$
95,041

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,385,008

 
$
336,478

 
$
330,509

 
$
50,362

 
$
32,636

 
$
474

 
$
2,135,467

Off-balance sheet
1,281,849

 
571,346

 
915,596

 
112,381

 
138,282

 
8,159

 
3,027,613

Total
$
2,666,857

 
$
907,824

 
$
1,246,105

 
$
162,743

 
$
170,918

 
$
8,633

 
$
5,163,080

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,321

 
$
325

 
$
436

 
$
20

 
$
2,290

 
$

 
$
4,392

Off-balance sheet
397

 
159

 
642

 
42

 
5,002

 
4

 
6,246

Total
$
1,718

 
$
484

 
$
1,078

 
$
62

 
$
7,292

 
$
4

 
$
10,638

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
362

 
$
1,641

 
$
140

 
$
331

 
$

 
$

 
$
2,474

Off-balance sheet
44

 
61

 
53

 
61

 

 
3

 
222

Total
$
406

 
$
1,702

 
$
193

 
$
392

 
$

 
$
3

 
$
2,696

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,683

 
$
1,966

 
$
576

 
$
351

 
$
2,290

 
$

 
$
6,866

Off-balance sheet
441

 
220

 
695

 
103

 
5,002

 
7

 
6,468

Total
$
2,124

 
$
2,186

 
$
1,271

 
$
454

 
$
7,292

 
$
7

 
$
13,334



The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of March 31, 2014 and December 31, 2013:

Table 5.5

  
As of March 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
6,989

 
$
9,913

 
$
6,733

 
$
1,442

 
$

 
$

 
$
25,077

Unpaid principal balance
6,875

 
10,010

 
6,914

 
1,458

 

 

 
25,257

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment (1)
16,902

 
34,077

 
6,548

 
10,636

 

 

 
68,163

Unpaid principal balance
16,295

 
33,229

 
6,548

 
10,748

 

 

 
66,820

Associated allowance
446

 
1,675

 
179

 
392

 

 

 
2,692

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
23,891

 
43,990

 
13,281

 
12,078

 

 

 
93,240

Unpaid principal balance
23,170

 
43,239

 
13,462

 
12,206

 

 

 
92,077

Associated allowance
446

 
1,675

 
179

 
392

 

 

 
2,692

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (2)
$
10,926

 
$
15,198

 
$
5,280

 
$
6,103

 
$

 
$

 
$
37,507

(1)
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $60.7 million (65 percent) of impaired loans as of March 31, 2014, which resulted in a specific reserve of $1.3 million.
(2)
Includes $9.1 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.
  
As of December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
6,956

 
$
9,880

 
$
6,671

 
$
1,444

 
$

 
$

 
$
24,951

Unpaid principal balance
6,825

 
9,877

 
6,588

 
1,443

 

 

 
24,733

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment (1)
16,697

 
36,146

 
7,600

 
11,554

 

 
119

 
72,116

Unpaid principal balance
16,284

 
34,978

 
7,455

 
11,476

 

 
115

 
70,308

Associated allowance
406

 
1,702

 
193

 
392

 

 
3

 
2,696

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
23,653

 
46,026

 
14,271

 
12,998

 

 
119

 
97,067

Unpaid principal balance
23,109

 
44,855

 
14,043

 
12,919

 

 
115

 
95,041

Associated allowance
406

 
1,702

 
193

 
392

 

 
3

 
2,696

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (2)
$
10,812

 
$
15,237

 
$
5,344

 
$
5,835

 
$

 
$

 
$
37,228

(1)
Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $65.1 million (67 percent) of impaired loans as of December 31, 2012, which resulted in a specific reserve of $1.3 million.
(2)
Includes $9.6 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2014 and 2013:

Table 5.6

 
For the Three Months Ended March 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Average recorded investment in impaired loans
$
23,772

 
$
45,008

 
$
13,776

 
$
12,538

 
$

 
$
60

 
$
95,154

Income recognized on impaired loans
170

 
194

 
76

 
122

 

 

 
562


 
For the Three Months Ended March 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Average recorded investment in impaired loans
$
31,830

 
$
46,743

 
$
17,906

 
$
14,197

 
$
2,169

 
$
1,023

 
$
113,868

Income recognized on impaired loans
342

 
374

 
154

 
194

 

 

 
1,064



For the three months ended March 31, 2014, the recorded investment of loans determined to be troubled debt restructurings ("TDRs") was $0.6 million, both before and after restructuring. For the three months ended March 31, 2013, the recorded investment of loans determined to be TDRs was $0.2 million before restructuring and $0.3 million after restructuring. As of March 31, 2014, there were no TDRs identified during the previous 12 months that were in default under the modified terms. As of March 31, 2013, there were three TDRs identified during the previous 12 months that were in default under the modified terms, with a recorded investment of $1.3 million. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial in both first quarter 2014 and 2013.

During first quarter 2014, Farmer Mac purchased one defaulted loan having an unpaid principal balance of $0.4 million from a pool underlying an LTSPC.  During first quarter 2013, Farmer Mac purchased two defaulted loans having an unpaid principal balance of $0.1 million from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs.

The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three months ended March 31, 2014 and 2013 and the outstanding balances and carrying amounts of all such loans as of March 31, 2014 and December 31, 2013:

Table 5.7

 
For the Three Months Ended
 
March 31, 2014
 
March 31, 2013
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
  Loans underlying LTSPCs
$
440

 
$
37

  Loans underlying off-balance sheet Farmer Mac Guaranteed Securities

 
103

    Total unpaid principal balance at acquisition date
440

 
140

Contractually required payments receivable
440

 
143

Impairment recognized subsequent to acquisition
52

 
386

Recovery/release of allowance for defaulted loans
2

 
50


 
As of
 
March 31, 2014
 
December 31, 2013
 
(in thousands)
Outstanding balance
$
31,660

 
$
32,838

Carrying amount
29,435

 
29,613




Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs are presented in the table below.  As of March 31, 2014, there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac has not experienced credit losses on any Rural Utilities loans.

Table 5.8

 
90-Day Delinquencies (1)
 
Net Credit Losses
 
As of
 
For the Three Months Ended
 
March 31, 2014
 
December 31, 2013
 
March 31, 2014
 
March 31, 2013
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
Loans
$
28,373

 
$
27,580

 
$
32

 
$
3,810

Total on-balance sheet
$
28,373

 
$
27,580

 
$
32

 
$
3,810

Off-balance sheet assets:
 

 
 
 
 

 
 

Farm & Ranch:
 

 
 
 
 

 
 

LTSPCs
$
1,064

 
$
716

 
$

 
$

Total off-balance sheet
$
1,064

 
$
716

 
$

 
$

Total
$
29,437

 
$
28,296

 
$
32

 
$
3,810

(1)
Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.


Of the $28.4 million and $27.6 million of on-balance sheet loans reported as 90-day delinquencies as of March 31, 2014 and December 31, 2013, respectively, $1.2 million, were loans subject to "removal-of-account" provisions.

Credit Quality Indicators

Farmer Mac analyzes credit risk related to loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities based on internally assigned loan scores (i.e., risk ratings) that are derived by taking into consideration such factors as historical repayment performance, indicators of current financial condition, loan seasoning, loan size, and loan-to-value ratio. Loans are then classified into one of the following asset categories based on their underlying risk rating: acceptable; other assets especially mentioned; and substandard. Farmer Mac believes this analysis provides meaningful information regarding the credit risk profile of its Farm & Ranch portfolio as of each quarterly reporting period end date.

Farmer Mac also uses 90-day delinquency information to evaluate its credit risk exposure on these assets because historically it has been the best measure of borrower credit quality deterioration. Most of the loans held and underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities have annual (January 1) or semi-annual (January 1 and July 1) payment dates and are supported by less frequent and less predictable revenue sources, such as the cash flows generated from the maturation of crops, sales of livestock, and government farm support programs.  Taking into account the reduced frequency of payment due dates and revenue sources, Farmer Mac considers 90-day delinquency to be the most significant observation point when evaluating delinquency information.

The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of March 31, 2014 and December 31, 2013:  

Table 5.9

  
As of March 31, 2014
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,383,292

 
$
302,195

 
$
346,330

 
$
37,198

 
$
20,075

 
$
1,325

 
$
2,090,415

Special mention (2)
11,985

 
4,371

 
13,303

 
1,407

 
8,096

 

 
39,162

Substandard (3)
19,854

 
39,864

 
9,193

 
10,924

 
13,546

 

 
93,381

Total on-balance sheet
$
1,415,131

 
$
346,430

 
$
368,826

 
$
49,529

 
$
41,717

 
$
1,325

 
$
2,222,958

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,314,751

 
$
538,757

 
$
841,599

 
$
102,120

 
$
93,880

 
$
7,190

 
$
2,898,297

Special mention (2)
12,472

 
13,501

 
37,155

 
1,052

 
18,814

 
571

 
83,565

Substandard (3)
19,241

 
9,358

 
34,247

 
5,093

 
21,114

 
102

 
89,155

Total off-balance sheet
$
1,346,464

 
$
561,616

 
$
913,001

 
$
108,265

 
$
133,808

 
$
7,863

 
$
3,071,017

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,698,043

 
$
840,952

 
$
1,187,929

 
$
139,318

 
$
113,955

 
$
8,515

 
$
4,988,712

Special mention (2)
24,457

 
17,872

 
50,458

 
2,459

 
26,910

 
571

 
122,727

Substandard (3)
39,095

 
49,222

 
43,440

 
16,017

 
34,660

 
102

 
182,536

Total
$
2,761,595

 
$
908,046

 
$
1,281,827

 
$
157,794

 
$
175,525

 
$
9,188

 
$
5,293,975

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
8,529

 
$
11,415

 
$
5,251

 
$
3,178

 
$

 
$

 
$
28,373

Off-balance sheet
189

 
405

 
470

 

 

 

 
1,064

90-days or more past due
$
8,718

 
$
11,820

 
$
5,721

 
$
3,178

 
$

 
$

 
$
29,437


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)
Assets in the Special mention category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,348,205

 
$
290,064

 
$
300,308

 
$
39,022

 
$
10,987

 
$
359

 
$
1,988,945

Special Mention (2)
15,656

 
4,973

 
19,357

 
918

 
6,267

 

 
47,171

Substandard (3)
21,147

 
41,441

 
10,844

 
10,422

 
15,382

 
115

 
99,351

Total on-balance sheet
$
1,385,008

 
$
336,478

 
$
330,509

 
$
50,362

 
$
32,636

 
$
474

 
$
2,135,467

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,251,834

 
$
548,254

 
$
844,130

 
$
105,589

 
$
99,072

 
$
7,478

 
$
2,856,357

Special Mention (2)
10,977

 
15,621

 
36,555

 
917

 
11,011

 
578

 
75,659

Substandard (3)
19,038

 
7,471

 
34,911

 
5,875

 
28,199

 
103

 
95,597

Total off-balance sheet
$
1,281,849

 
$
571,346

 
$
915,596

 
$
112,381

 
$
138,282

 
$
8,159

 
$
3,027,613

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,600,039

 
$
838,318

 
$
1,144,438

 
$
144,611

 
$
110,059

 
$
7,837

 
$
4,845,302

Special Mention (2)
26,633

 
20,594

 
55,912

 
1,835

 
17,278

 
578

 
122,830

Substandard (3)
40,185

 
48,912

 
45,755

 
16,297

 
43,581

 
218

 
194,948

Total
$
2,666,857

 
$
907,824

 
$
1,246,105

 
$
162,743

 
$
170,918

 
$
8,633

 
$
5,163,080

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
8,036

 
$
11,841

 
$
4,462

 
$
3,122

 
$

 
$
119

 
$
27,580

Off-balance sheet
220

 

 

 
496

 

 

 
716

90-days or more past due
$
8,256

 
$
11,841

 
$
4,462

 
$
3,618

 
$

 
$
119

 
$
28,296

(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2)
Assets in the Special mention category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  
(3)
Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of March 31, 2014 and December 31, 2013:

Table 5.10

  
March 31, 2014
 
December 31, 2013
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
2,761,595

 
$
2,666,857

Permanent plantings
908,046

 
907,824

Livestock
1,281,827

 
1,246,105

Part-time farm
157,794

 
162,743

Ag. Storage and Processing (including ethanol facilities)
175,525

 
170,918

Other
9,188

 
8,633

Total
$
5,293,975

 
$
5,163,080

By geographic region (1):
 

 
 

Northwest
$
549,031

 
$
524,034

Southwest
1,726,049

 
1,752,109

Mid-North
1,801,279

 
1,702,668

Mid-South
621,137

 
601,359

Northeast
224,277

 
231,731

Southeast
372,202

 
351,179

Total
$
5,293,975

 
$
5,163,080

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,453,294

 
$
1,375,758

40.01% to 50.00%
1,131,827

 
1,099,033

50.01% to 60.00%
1,462,348

 
1,431,562

60.01% to 70.00%
1,101,147

 
1,113,427

70.01% to 80.00%
107,144

 
110,828

80.01% to 90.00%
38,215

 
32,472

Total
$
5,293,975

 
$
5,163,080

(1)
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN).


The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.