XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest income:        
Loans $ 24,966 $ 24,112 $ 73,678 $ 81,296
Total interest income 62,975 [1] 63,810 [2] 186,218 [1] 208,519 [2]
Total interest expense 34,787 [3] 33,448 [4] 101,499 [3] 109,332 [4]
Net interest income 28,188 30,362 84,719 99,187
Provision for loan losses 499 (137) 598 663
Net interest income after provision for loan losses 28,687 30,225 85,317 99,850
Non-interest income:        
Guarantee and commitment fees 6,819 6,401 20,190 18,395
Gains on derivatives instruments and hedging activity net pretax 3,024 1,558 22,501 (23,334)
Gains on trading assets (626) (441) (743) (2,428)
Gains on sale of available-for-sale investment securities 0 0 3,073 28
Gains on sale of real estate owned 39 (13) 1,210 249
Other income 565 959 2,518 2,451
Non-interest income/(loss) 9,821 8,464 48,749 (4,639)
Non-interest expense:        
Compensation and employee benefits 4,523 4,375 13,792 13,434
General and administrative 2,827 2,788 8,459 8,210
Regulatory fees 593 562 1,781 1,687
Real estate owned operating costs, net 35 66 420 87
Provision for losses 463 (43) 1,034 1,381
Non-interest expense 8,441 [5] 7,748 [5] 25,486 [5] 24,799 [5]
Income before income taxes 30,067 30,941 108,580 70,412
Income tax expense 8,226 8,294 29,978 17,319
Net income 21,841 22,647 78,602 53,093
Net Income Attributable to Noncontrolling Interest - preferred stock dividends (5,547) (5,547) (16,641) (16,641)
Net income attributable to Farmer Mac 16,294 17,100 61,961 36,452
Preferred stock dividends (881) (719) (2,613) (2,159)
Net income attributable to common stockholders 15,413 16,381 59,348 34,293
Earnings per common share and dividends:        
Basic earnings per common share $ 1.42 $ 1.56 $ 5.50 $ 3.28
Diluted Earnings per common share $ 1.37 $ 1.49 $ 5.30 $ 3.12
Common stock dividends per common share $ 0.12 $ 0.10 $ 0.36 $ 0.30
Investments and Cash Equivalents [Member]
       
Interest income:        
Interest and dividend income, securities 5,263 6,437 16,468 18,693
Farmer Mac and USDA Guaranteed Securities [Member]
       
Interest income:        
Interest and dividend income, securities $ 32,746 $ 33,261 $ 96,072 $ 108,530
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[2] Includes reconciling adjustments for yield maintenance income and amortization of premiums on assets consolidated at fair value to reflect core earnings amounts.
[3] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[4] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.