XML 73 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2013
Accounting Policies [Abstract]  
Schedule of Variable Interest Entities [Table Text Blcok]

The following tables present, by line of business, details about the consolidation of VIEs:

Table 1.1

 
Consolidation of Variable Interest Entities
 
September 30, 2013
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Investments
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost (1)
$
176,921

 
$

 
$
386,934

 
$

 
$
563,855

Debt securities of consolidated trusts held by third parties (2)
178,076

 

 

 

 
178,076

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Carrying value (3)
33,504

 
25,708

 

 

 
59,212

      Maximum exposure to loss (4)
30,000

 
24,925

 

 

 
54,925

   Investment securities:
 
 
 
 
 
 
 
 
 
        Carrying value

 

 

 
723,901

 
723,901

        Maximum exposure to loss (4)

 

 

 
727,248

 
727,248

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (4) (5)
1,771,703

 
21,094

 

 

 
1,792,797

(1)
Includes unamortized premiums related to Rural Utilities of $32.7 million.
(2)
Includes borrower remittances of $1.2 million, which have not been passed through to third party investors as of September 30, 2013.
(3)
Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of $3.5 million and $0.8 million, respectively.
(4)
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(5)
Of the Farm & Ranch amount, $801.7 million relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
 
Consolidation of Variable Interest Entities
 
December 31, 2012
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Investments
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost (1)
$
160,436

 
$

 
$
403,139

 
$

 
$
563,575

Debt securities of consolidated trusts held by third parties (2)
167,621

 

 

 

 
167,621

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Carrying value (3)
31,370

 
26,681

 

 

 
58,051

      Maximum exposure to loss (4)
30,000

 
26,238

 

 

 
56,238

   Investment securities:
 
 
 
 
 
 
 
 
 
        Carrying value

 

 

 
724,893

 
724,893

        Maximum exposure to loss (4)

 

 

 
737,148

 
737,148

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (4) (5)
1,881,370

 
29,658

 

 

 
1,911,028

(1)
Includes unamortized premiums related to Rural Utilities of $34.3 million.
(2)
Includes borrower remittances of $7.2 million, which have not been passed through to third party investors as of December 31, 2012.
(3)
Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of $1.4 million and $0.4 million, respectively.
(4)
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(5)
Of the Farm & Ranch amount, $911.4 million relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
The following table sets forth information regarding certain cash and non-cash transactions for the nine months ended September 30, 2013 and 2012:

Table 1.2

 
For the Nine Months Ended
 
September 30, 2013
 
September 30, 2012
 
(in thousands)
Cash paid during the period for:
 
 
 
Interest
$
90,052

 
$
90,588

Income taxes
17,000

 
16,500

Non-cash activity:
 

 
 

Real estate owned acquired through loan liquidation
1,443

 
1,130

Loans acquired and securitized as Farmer Mac Guaranteed Securities
64,609

 
24,008

Purchases of investment securities traded, not yet settled
57,001

 

Consolidation of Farm & Ranch Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
64,609

 
24,008

Deconsolidation of loans held for investment in consolidated trusts and debt securities of consolidated trusts held by third parties - transferred to off-balance sheet Farm & Ranch Farmer Mac Guaranteed Securities

 
460,261

Transfers of loans held for sale to loans held for investment
673,991

 

Earnings Per Share [Table Text Block]
The following schedule reconciles basic and diluted EPS for the three and nine months ended September 30, 2013 and 2012:

Table 1.3

 
For the Three Months Ended
 
September 30, 2013
 
September 30, 2012
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
15,413

 
10,843

 
$
1.42

 
$
16,381

 
10,492

 
$
1.56

Effect of dilutive securities (1):
 

 
 

 
 

 
 
 
 

 
 
Stock options, SARs and restricted stock

 
370

 
(0.05
)
 

 
504

 
(0.07
)
Diluted EPS
$
15,413

 
11,213

 
$
1.37

 
$
16,381

 
10,996

 
$
1.49

(1)
For the three months ended September 30, 2013 and 2012, stock options and SARs of 36,983 and 296,873, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended September 30, 2013 and 2012, contingent shares of non-vested restricted stock of 44,894 and 106,300, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met.

 
For the Nine Months Ended
 
September 30, 2013
 
September 30, 2012
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
59,348

 
10,799

 
$
5.50

 
$
34,293

 
10,442

 
$
3.28

Effect of dilutive securities (1):
 
 
 
 
 
 
 

 
 

 
 

Stock options, SARs and restricted stock

 
392

 
(0.20
)
 

 
532

 
(0.16
)
Diluted EPS
$
59,348

 
11,191

 
$
5.30

 
$
34,293

 
10,974

 
$
3.12

(1)
For the nine months ended September 30, 2013 and 2012, stock options and SARs of 43,640 and 412,009, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the nine months ended September 30, 2013 and 2012, contingent shares of non-vested restricted stock of 38,363 and 97,300, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met.