Federally chartered instrumentality of the United States | 001-14951 | 52-1578738 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
1999 K Street, N.W., 4th Floor, Washington D.C. | 20006 | |||
(Address of Principal Executive Offices) | (Zip Code) |
FOR IMMEDIATE RELEASE | CONTACTS |
November 12, 2013 | Richard Eisenberg |
(Investor Inquiries) | |
Chris Bohanon | |
(Media Inquiries) | |
202-872-7700 |
• | purchased $193.1 million of newly originated Farm & Ranch loans; |
• | added $198.8 million of Farm & Ranch loans under LTSPCs; |
• | purchased $103.5 million of Farm & Ranch AgVantage securities; |
• | purchased $70.4 million of USDA Guaranteed Securities; |
• | purchased $5.1 million of Rural Utilities loans; and |
• | purchased $250.0 million of Rural Utilities AgVantage securities. |
Reconciliation of GAAP Net Income Attributable to Common Stockholders to Core Earnings | |||||||
For the Three Months Ended | |||||||
September 30, 2013 | September 30, 2012 | ||||||
(in thousands, except per share amounts) | |||||||
GAAP net income attributable to common stockholders | $ | 15,413 | $ | 16,381 | |||
Less the after-tax effects of: | |||||||
Unrealized gains on financial derivatives and hedging activities | 4,632 | 3,456 | |||||
Unrealized losses on trading assets | (407 | ) | (286 | ) | |||
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value | (421 | ) | (873 | ) | |||
Net effects of settlements on agency forward contracts | (158 | ) | 699 | ||||
Sub-total | 3,646 | 2,996 | |||||
Core earnings | $ | 11,767 | $ | 13,385 | |||
Core earnings per share: | |||||||
Basic | $ | 1.09 | $ | 1.28 | |||
Diluted | 1.05 | 1.22 |
• | the availability to Farmer Mac and Farmer Mac II LLC of debt financing and, if available, the reasonableness of rates and terms; |
• | legislative or regulatory developments that could affect Farmer Mac or its sources of business, including but not limited to: |
◦ | developments related to agricultural policies and programs contained in the current Farm Bill (the Food, Conservation, and Energy Act of 2008), many of which expired earlier this year and the continuation of which are subject to uncertainty in the current political environment, |
◦ | reduced funding for agricultural policies and programs as a result of federal budget cuts, or |
◦ | changes in policies related to renewable fuel standards and the use of ethanol as a blending agent; |
• | fluctuations in the fair value of assets held by Farmer Mac and Farmer Mac II LLC; |
• | the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac credit products and the Farmer Mac secondary market; |
• | the general rate of growth in agricultural mortgage and rural utilities indebtedness; |
• | the impact of economic conditions, including the effects of weather-related conditions and fluctuations in agricultural real estate values, on agricultural mortgage lending and borrower repayment capacity; |
• | developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving GSEs, including Farmer Mac; |
• | changes in the level and direction of interest rates, which could, among other things, affect the value of collateral securing Farmer Mac's agricultural mortgage loan assets; and |
• | volatility in commodity prices relative to costs of production and/or export demand for U.S. agricultural products. |
September 30, 2013 | December 31, 2012 | ||||||
(in thousands) | |||||||
Cash and cash equivalents | $ | 651,713 | $ | 785,564 | |||
Investment securities | 2,503,112 | 2,499,629 | |||||
Farmer Mac Guaranteed Securities | 5,138,756 | 4,766,258 | |||||
USDA Guaranteed Securities | 1,629,010 | 1,590,783 | |||||
Loans: | |||||||
Loans | 2,435,652 | 2,177,550 | |||||
Loans held in consolidated trusts | 563,855 | 563,575 | |||||
Allowance for loan losses | (6,869 | ) | (11,351 | ) | |||
Total loans, net of allowance | 2,992,638 | 2,729,774 | |||||
Other assets | 169,778 | 250,193 | |||||
Total Assets | $ | 13,085,007 | $ | 12,622,201 | |||
Notes Payable: | |||||||
Due within one year | $ | 7,021,678 | $ | 6,567,366 | |||
Due after one year | 5,037,035 | 5,034,739 | |||||
Total notes payable | 12,058,713 | 11,602,105 | |||||
Debt securities of consolidated trusts held by third parties | 178,076 | 167,621 | |||||
Reserve for losses | 6,573 | 5,539 | |||||
Other liabilities | 236,397 | 253,974 | |||||
Total Liabilities | 12,479,759 | 12,029,239 | |||||
Preferred stock | 58,333 | 57,578 | |||||
Common stock | 10,860 | 10,702 | |||||
Additional paid-in capital | 109,675 | 106,617 | |||||
Accumulated other comprehensive income | 26,828 | 73,969 | |||||
Retained earnings | 157,699 | 102,243 | |||||
Non-controlling interest - preferred stock | 241,853 | 241,853 | |||||
Total Equity | 605,248 | 592,962 | |||||
Total Liabilities and Equity | $ | 13,085,007 | $ | 12,622,201 |
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
September 30, 2013 | September 30, 2012 | September 30, 2013 | September 30, 2012 | ||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
Interest income: | |||||||||||||||
Net interest income | $ | 28,188 | $ | 30,362 | $ | 84,719 | $ | 99,187 | |||||||
Release of/(provision for) loan losses | 499 | (137 | ) | 598 | 663 | ||||||||||
Net interest income after provision for loan losses | 28,687 | 30,225 | 85,317 | 99,850 | |||||||||||
Non-interest income/(loss): | |||||||||||||||
Guarantee and commitment fees | 6,819 | 6,401 | 20,190 | 18,395 | |||||||||||
Gains/(losses) on financial derivatives and hedging activities | 3,024 | 1,558 | 22,501 | (23,334 | ) | ||||||||||
Losses on trading assets | (626 | ) | (441 | ) | (743 | ) | (2,428 | ) | |||||||
Gains on sale of available-for-sale investment securities | — | — | 3,073 | 28 | |||||||||||
Gains/(loss) on sale of real estate owned | 39 | (13 | ) | 1,210 | 249 | ||||||||||
Other income | 565 | 959 | 2,518 | 2,451 | |||||||||||
Non-interest income/(loss) | 9,821 | 8,464 | 48,749 | (4,639 | ) | ||||||||||
Non-interest expense: | |||||||||||||||
Compensation and employee benefits | 4,523 | 4,375 | 13,792 | 13,434 | |||||||||||
General and administrative | 2,827 | 2,788 | 8,459 | 8,210 | |||||||||||
Provision for/(release of) losses | 463 | (43 | ) | 1,034 | 1,381 | ||||||||||
Other non-interest expense | 628 | 628 | 2,201 | 1,774 | |||||||||||
Non-interest expense | 8,441 | 7,748 | 25,486 | 24,799 | |||||||||||
Income before income taxes | 30,067 | 30,941 | 108,580 | 70,412 | |||||||||||
Income tax expense | 8,226 | 8,294 | 29,978 | 17,319 | |||||||||||
Net income | 21,841 | 22,647 | 78,602 | 53,093 | |||||||||||
Less: Net income attributable to non-controlling interest - preferred stock dividends | (5,547 | ) | (5,547 | ) | (16,641 | ) | (16,641 | ) | |||||||
Net income attributable to Farmer Mac | 16,294 | 17,100 | 61,961 | 36,452 | |||||||||||
Preferred stock dividends | (881 | ) | (719 | ) | (2,613 | ) | (2,159 | ) | |||||||
Net income attributable to common stockholders | $ | 15,413 | $ | 16,381 | $ | 59,348 | $ | 34,293 | |||||||
Earnings per common share and dividends: | |||||||||||||||
Basic earnings per common share | $ | 1.42 | $ | 1.56 | $ | 5.50 | $ | 3.28 | |||||||
Diluted earnings per common share | $ | 1.37 | $ | 1.49 | $ | 5.30 | $ | 3.12 | |||||||
Common stock dividends per common share | $ | 0.12 | $ | 0.10 | $ | 0.36 | $ | 0.30 |
Outstanding Balance of Loans, Loans Underlying Non-AgVantage Farmer Mac | |||||||
Guaranteed Securities and LTSPCs, AgVantage Securities, and USDA Guaranteed Securities | |||||||
September 30, 2013 | December 31, 2012 | ||||||
(in thousands) | |||||||
On-balance sheet: | |||||||
Farm & Ranch: | |||||||
Loans | $ | 1,773,782 | $ | 1,519,415 | |||
Loans held in trusts: | |||||||
Beneficial interests owned by Farmer Mac | — | 39 | |||||
Beneficial interests owned by third party investors | 176,921 | 160,397 | |||||
Farmer Mac Guaranteed Securities - AgVantage | 3,539,650 | 3,339,200 | |||||
USDA Guarantees: | |||||||
USDA Guaranteed Securities | 1,630,774 | 1,559,683 | |||||
Farmer Mac Guaranteed Securities | 24,925 | 26,238 | |||||
Rural Utilities: | |||||||
Loans | 663,533 | 663,097 | |||||
Loans held in trusts: | |||||||
Beneficial interests owned by Farmer Mac | 354,241 | 368,848 | |||||
Farmer Mac Guaranteed Securities - AgVantage | 1,533,634 | 1,298,506 | |||||
Total on-balance sheet | $ | 9,697,460 | $ | 8,935,423 | |||
Off-balance sheet: | |||||||
Farm & Ranch: | |||||||
Farmer Mac Guaranteed Securities - AgVantage | $ | 970,000 | $ | 970,000 | |||
LTSPCs | 2,283,341 | 2,156,068 | |||||
Farmer Mac Guaranteed Securities | 801,704 | 911,370 | |||||
USDA Guarantees: | |||||||
Farmer Mac Guaranteed Securities | 21,094 | 29,658 | |||||
Rural Utilities: | |||||||
Farmer Mac Guaranteed Securities - AgVantage | 12,667 | 12,669 | |||||
Total off-balance sheet | $ | 4,088,806 | $ | 4,079,765 | |||
Total | $ | 13,786,266 | $ | 13,015,188 |
Net Effective Spread by Business Segment | ||||||||||||||||||||||||||||||||||
Farm & Ranch | USDA Guarantees | Rural Utilities | Corporate | Net Effective Spread | ||||||||||||||||||||||||||||||
Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | |||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||
For the quarter ended: | ||||||||||||||||||||||||||||||||||
September 30, 2013 | $ | 16,174 | 1.23 | % | $ | 2,831 | 0.68 | % | $ | 2,985 | 0.46 | % | $ | 3,791 | 0.52 | % | $ | 25,781 | 0.83 | % | ||||||||||||||
June 30, 2013 | 16,325 | 1.30 | % | 2,738 | 0.68 | % | 3,033 | 0.46 | % | 3,967 | 0.58 | % | 26,063 | 0.87 | % | |||||||||||||||||||
March 31, 2013 | 16,049 | 1.32 | % | 2,933 | 0.73 | % | 3,014 | 0.51 | % | 4,267 | 0.59 | % | 26,263 | 0.90 | % | |||||||||||||||||||
December 31, 2012 | 16,133 | 1.36 | % | 2,869 | 0.74 | % | 3,155 | 0.55 | % | 4,303 | 0.56 | % | 26,460 | 0.91 | % | |||||||||||||||||||
September 30, 2012 | 16,839 | 1.46 | % | 2,830 | 0.73 | % | 3,109 | 0.57 | % | 4,478 | 0.57 | % | 27,256 | 0.95 | % | |||||||||||||||||||
June 30, 2012 | 16,749 | 1.54 | % | 2,790 | 0.74 | % | 3,006 | 0.55 | % | 4,664 | 0.64 | % | 27,209 | 0.99 | % | |||||||||||||||||||
March 31, 2012 | 14,874 | 1.45 | % | 2,766 | 0.75 | % | 3,177 | 0.54 | % | 4,815 | 0.66 | % | 25,632 | 0.94 | % | |||||||||||||||||||
December 31, 2011 | 15,442 | 1.57 | % | 2,693 | 0.74 | % | 3,152 | 0.54 | % | 4,735 | 0.71 | % | 26,022 | 1.00 | % | |||||||||||||||||||
September 30, 2011 | 13,542 | 1.52 | % | 2,705 | 0.77 | % | 3,046 | 0.53 | % | 3,472 | 0.55 | % | 22,765 | 0.93 | % |
Core Earnings by Quarter Ended | |||||||||||||||||||||||||||||||||||
September 2013 | June 2013 | March 2013 | December 2012 | September 2012 | June 2012 | March 2012 | December 2011 | September 2011 | |||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||
Net effective spread | $ | 25,781 | $ | 26,063 | $ | 26,263 | $ | 26,460 | $ | 27,256 | $ | 27,209 | $ | 25,632 | $ | 26,022 | $ | 22,765 | |||||||||||||||||
Guarantee and commitment fees | 7,046 | 6,954 | 6,792 | 6,764 | 6,591 | 6,607 | 6,660 | 6,740 | 6,930 | ||||||||||||||||||||||||||
Other | (466 | ) | 3,274 | 187 | 393 | 384 | (294 | ) | 18 | 55 | (680 | ) | |||||||||||||||||||||||
Total revenues | 32,361 | 36,291 | 33,242 | 33,617 | 34,231 | 33,522 | 32,310 | 32,817 | 29,015 | ||||||||||||||||||||||||||
Credit related (income)/expenses: | |||||||||||||||||||||||||||||||||||
(Release of)/provisions for losses | (36 | ) | (704 | ) | 1,176 | 1,157 | 94 | 174 | 450 | (118 | ) | (801 | ) | ||||||||||||||||||||||
REO operating expenses | 35 | 259 | 126 | 47 | 66 | 15 | 6 | 82 | 142 | ||||||||||||||||||||||||||
(Gains)/losses on sale of REO | (39 | ) | (1,124 | ) | (47 | ) | (629 | ) | 13 | (262 | ) | — | (254 | ) | 4 | ||||||||||||||||||||
Total credit related (income)/expenses | (40 | ) | (1,569 | ) | 1,255 | 575 | 173 | (73 | ) | 456 | (290 | ) | (655 | ) | |||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||
Compensation & employee benefits | 4,523 | 4,571 | 4,698 | 5,752 | 4,375 | 4,574 | 4,485 | 3,916 | 4,805 | ||||||||||||||||||||||||||
General & Administrative | 2,827 | 2,715 | 2,917 | 2,913 | 2,788 | 2,664 | 2,758 | 2,315 | 2,505 | ||||||||||||||||||||||||||
Regulatory fees | 593 | 594 | 594 | 594 | 562 | 562 | 563 | 563 | 550 | ||||||||||||||||||||||||||
Total operating expenses | 7,943 | 7,880 | 8,209 | 9,259 | 7,725 | 7,800 | 7,806 | 6,794 | 7,860 | ||||||||||||||||||||||||||
Net earnings | 24,458 | 29,980 | 23,777 | 23,783 | 26,333 | 25,795 | 24,048 | 26,313 | 21,810 | ||||||||||||||||||||||||||
Income taxes | 6,263 | 7,007 | 6,081 | 5,914 | 6,682 | 6,627 | 6,028 | 7,471 | 4,316 | ||||||||||||||||||||||||||
Non-controlling interest | 5,547 | 5,547 | 5,547 | 5,546 | 5,547 | 5,547 | 5,547 | 5,546 | 5,547 | ||||||||||||||||||||||||||
Preferred stock dividends | 881 | 881 | 851 | 720 | 719 | 720 | 720 | 720 | 719 | ||||||||||||||||||||||||||
Core earnings | $ | 11,767 | $ | 16,545 | $ | 11,298 | $ | 11,603 | $ | 13,385 | $ | 12,901 | $ | 11,753 | $ | 12,576 | $ | 11,228 | |||||||||||||||||
Reconciling items (after-tax effects): | |||||||||||||||||||||||||||||||||||
Unrealized gains/(losses) on financial derivatives and hedging activities | 4,632 | 11,021 | 5,712 | 4,719 | 3,456 | (14,035 | ) | 10,185 | 386 | (35,857 | ) | ||||||||||||||||||||||||
Unrealized (losses)/gains on trading assets | (407 | ) | (212 | ) | 136 | 1,778 | (286 | ) | (2,006 | ) | 714 | 2,476 | (2,361 | ) | |||||||||||||||||||||
Amortization of premiums/discounts and deferred gains on assets consolidated at fair value | (421 | ) | (564 | ) | (618 | ) | (4,534 | ) | (873 | ) | (901 | ) | (958 | ) | (1,875 | ) | (1,154 | ) | |||||||||||||||||
Net effects of settlements on agency forwards | (158 | ) | 955 | (338 | ) | (102 | ) | 699 | (250 | ) | 509 | (240 | ) | (1,291 | ) | ||||||||||||||||||||
Lower of cost or fair value adjustments on loans held for sale | — | — | — | (3,863 | ) | — | — | — | — | 6,403 | |||||||||||||||||||||||||
GAAP net income/(loss) attributable to common stockholders | $ | 15,413 | $ | 27,745 | $ | 16,190 | $ | 9,601 | $ | 16,381 | $ | (4,291 | ) | $ | 22,203 | $ | 13,323 | $ | (23,032 | ) |
SW``'S<@`!^FH``@'0``()>0`" M$8P``AI```(C```"+`(``C3M``(_'0`"29L``E05``)>,``"9>X``FW,``)U M8@`"?-H``H7?``*//P`"F1<``J)Q``*JI``"LOT``KH.``+`S@`"QF4``LO^ M``+1FP`"USL``MW<``+DX``"[$,``O.+``+[1@`#`KL``PGU``,6:P`#)!`` M`S+@``-#/``#4P4``V$]``-O40`#?48``XLG``.9`0`#IL<``[2N``/##``# MTPX``^)O``/O_@`#_"\`!`+%``0'[@`$#1``!!'7``0570`$&*$`!!NQ``0> MJ``$(:``!"25``0G6@`$*B(`!"R4``0N_0`$,7(`!#/=``0V1@`$.)X`!#K8 M``0]'``$/L\`!$"&``1".``$0_L`!$6\``1'
4``18LP```3P```$6```!-P``
M`2L```%[```!=````:8```&I```!P0```;,```&_```!MP``` M14J
M1IP E-**_-_BV
MOD%%7-#T&]\3ZDMGI]K/>W;J[K%"I=RJ(78X'8*K$^P-4ZZTSX5Q=KA1113$
M%?O?_P`&Y_B[_A)/^"=4=GOW?V!XFU"PQ_=W"*YQ_P"3&?QK\$*_9_\`X-?_
M`!=]M^`?Q/T'=G^S?$%M?[?3[1;>7G\?LWZ5Q8]7I'W_`(:5^3.XQ_FC)?A?
M]#]0:***\0_HT*_G7_X+L?\`*53XI_\`<)_]-%E7]%%?SK_\%V/^4JGQ3_[A
M/_IHLJ[LO_B/T_R/S/Q5_P"133_Z^+_TF9\CT445[1_/X5[_`/\`!*W_`)2+
M?!S_`+&:U_F:\`KW_P#X)6_\I%O@Y_V,UK_,UG6^!^AZ63?[_0_QQ_\`2D?T
MPT445\V?UT%%%%`!1110`4444`?S#?\`!1K_`)/]^-/_`&.VK_\`I9+7C%>S
M_P#!1K_D_P!^-/\`V.VK_P#I9+7C%?2TOA1_(.:?[[6_Q2_-A1115G"?7'_!
M"?\`Y2J?"S_N+?\`IHO:_HHK^=?_`((3_P#*53X6?]Q;_P!-%[7]%%>+F'\1
M>A^_^%7_`"*:G_7Q_P#I,`K\-?\`@Y>\*6^D?MN>%M3A54DU?P?`9\#[[QW=
MT@8^^S8/^`U^Y5?@S_P<;?%.V\>?\%`(=&M95<>#/#=GIER` IKT\NI[S9^-^*V::4 *[+36#OI+S3V?;1H[1A6
M@X1^-:KS\O4]AHJ*SO(M0M(YX'66&90Z.O(8'D$5+7T<9*2NMCB:MN%%%%,#
M'\=>&E\6>$KZP(&^>(^63V<
-K99;82K\^F:>V&C09Z/
M+\LC>VQ>"&S^97_!/S]GI/VH/VN_!GA.YB,NE3WGVS5!CY3:0*995/IO">7G
MU<5_0I%$L$2QQJJ(@"JJC`4#H`/2E)CBA]%%%24%%%%`!1110`4444`%%%%`
M!1110`4444`%%%%`!4=S:1WD#131QRQN,,CJ&5A[@U)12:35F!Y]XN_9ZTC7
M=TM@SZ7<'G"#=$?JIZ?@0/:O/=1\#>*_A5A3K4W2JJ\6K-/J?'X/&U\)55?#3<)K9
MIV9^UO[`?[?GAK]NG5+;PW;I'X=\=.A9]*NIQY=RJC+R6\AQO4`$E<;P`>"!
MNK]"_AS\+;#X?6FY`+B^=<27+#D^RC^%?\GMC^5;POXHU+P3XCL-8T>_NM,U
M73)TN;2[MI3%-;2H0RNC#E6!`((K]QO^"?G_``5-U[]M+X(K#J-U:Z?XP\-I
M'::T+:,1O>9!V72_W1)@Y"XVLK`8!6ORS,.&\IX9C/-J=.4E?1;\E^U[65]+
MMMK8_H[@;Q`Q6?2658Z256UT]N=+>Z_F2ULM'J[*Q]]:_P"+=.\+V_F:A>V]
MJI&0';YV^B]3^`KX\_:4_P""VGP__9^^)^K>#SX>\6ZAJFD^4);J.V@-JWF1
M)*I4-.KM\L@SD+R#VYKI42[U[4`%%Q>7
]%:/;1NY^.5%?L;_Q"Z>&O^BOZ[_X(8O_`(]1_P`0NGAK_HK^N_\`
M@AB_^/4OKU'O^9T?\0ZS[_GRO_`H_P"9^.5%?L;_`,0NGAK_`**_KO\`X(8O
M_CU?`_\`P5!_X)ZW7_!.OXX:;X;35[CQ%H>N:8FH:?J+Q#O.;N_Z[+9>1_065Y9A\OPE/!856A!67^;\V]6^K"BBBN,
M[PJ_H/B;4/#%UYUA=SVK]]C?*WU'0CZBJ44C0R!EP64Y&0"/R]*[7PKI'AWX
MBA;29SH>L-PCQ_-;W)_W3]UO8$`]O2O1RS#5:]91P]11J?9N^6[[*6R?:[7K
M?0PKSC"-YJ\>O7\#\;?^"Z_C^7XA_MO0RW"VXN=/\-V5I*84VACOGDR1ZXD%
M?'&G:?-JU_!:VT3SW%S(L4,:#+2.Q`"@=R20*]D_X*)_$*+XG?MK_$74;:Y2
M\L[?5GTRVGC_`-7-%:@6RNO^RPBW#_>K>_X)<_`Z7XU_MA>&V:-SIOA60:]>
M2#HGD,#"O_`IC$,>F[TK^J\)B9Y;DD*^/?O4Z: 1
M8&5.E*]2JFH+K'HY>BZ>=EL?-#,78LQ)).23SFOWP_X(I?\`!.ZP_9__`&0(
M-:\5Z7&WB[XC>7JUUORLUA:;?]%M\C!!",9&'9I2ISL%?FU_P2I_X)]W_P`>
M_%EO\1?$^E3_`/"O_#]WMMVFB/DZQ>I@B(9X:-#@OV8@)S\VW]C?AE\7[SP%
M,L$N^[TQC\T);YH_4H>WTZ']:_1^*>-