XML 46 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Segment Reporting Information [Line Items]          
Total interest income $ 61,745 [1] $ 71,578 [2] $ 123,243 [1] $ 144,709 [2]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Interest Expense (33,584) [3] (36,961) [4] (66,712) [3] (75,884) [4]  
Net interest income 28,161 34,617 56,531 68,825  
Guaranty Fee Income 6,759 6,064 13,371 11,994  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 19,724 [5] (33,345) [6] 25,557 [5] (25,097) [6]  
Noninterest Income 26,483 (27,281) 38,928 (13,103)  
Provision for loan losses 529 1,220 99 800  
Income/(loss) before income taxes 47,209 (653) 78,513 39,471  
Income tax (benefit)/expense (13,036) 2,629 (21,752) (9,025)  
Net income 34,173 1,976 56,761 30,446  
Preferred stock dividends (881) (720) (1,732) (1,440)  
Net Income (Loss) Attributable to Noncontrolling Interest - preferred stock dividends (5,547) (5,547) (11,094) (11,094)  
Net income attributable to common stockholders 27,745 (4,291) 43,935 17,912  
Total assets at carrying value 12,935,951 12,050,414 12,935,951 12,050,414 12,622,201
On and Off Balance Sheet Program Assets, At Principal Balance 13,595,518 12,250,420 13,595,518 12,250,420  
Provision for Other Credit Losses 175 (1,394) (571) (1,424)  
Noninterest Expense, Excluding Loan, Lease and Other Losses 8,139 (7,815) 16,474 (15,627)  
Noninterest Expense (7,964) [7] (9,209) [7] (17,045) [7] (17,051) [7]  
Farm & Ranch [Member]
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating 29,365 [1] 36,897 [2] 58,179 [1] 74,441 [2]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income (195) (543) (375) (1,273)  
Segment interest expense (12,845) [3] (19,605) [4] (25,430) [3] (41,545) [4]  
Segment net effective spread 16,325 16,749 32,374 31,623  
Segment guarantee fee income 5,860 5,466 11,660 10,789  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 1,299 [5] 514 [6] 1,894 [5] 951 [6]  
Segment non interest income 7,159 5,980 13,554 11,740  
Provision for loan losses 529 1,220 99 800  
Segment core earnings before income taxes 20,189 18,979 37,485 35,671  
Income tax (benefit)/expense (7,067) (6,643) (13,120) (12,485)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 13,122 12,336 24,365 23,186  
Preferred stock dividends 0 0 0 0  
Net Income (Loss) Attributable to Noncontrolling Interest - preferred stock dividends 0 0 0 0  
Segment core earnings 13,122 12,336 24,365 23,186  
Total assets at carrying value 5,468,909 4,842,598 5,468,909 4,842,598  
On and Off Balance Sheet Program Assets, At Principal Balance 9,325,489 8,513,212 9,325,489 8,513,212  
Provision for Other Credit Losses 175 (1,394) (571) (1,424)  
Noninterest Expense, Excluding Loan, Lease and Other Losses (3,999) (3,576) (7,971) (7,068)  
Noninterest Expense (3,824) [7] (4,970) [7] (8,542) [7] (8,492) [7]  
USDA Guarantees [Member]
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating 13,157 [1] 14,197 [2] 26,498 [1] 28,512 [2]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Segment interest expense (10,419) [3] (11,407) [4] (20,827) [3] (22,956) [4]  
Segment net effective spread 2,738 2,790 5,671 5,556  
Segment guarantee fee income 42 41 75 88  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 317 [5] 172 [6] 517 [5] 274 [6]  
Segment non interest income 359 213 592 362  
Provision for loan losses 0 0 0 0  
Segment core earnings before income taxes 2,339 2,259 4,691 4,410  
Income tax (benefit)/expense (819) (791) (1,642) (1,544)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 1,520 1,468 3,049 2,866  
Preferred stock dividends 0 0 0 0  
Net Income (Loss) Attributable to Noncontrolling Interest - preferred stock dividends 0 0 0 0  
Segment core earnings 1,520 1,468 3,049 2,866  
Total assets at carrying value 1,659,134 1,612,384 1,659,134 1,612,384  
On and Off Balance Sheet Program Assets, At Principal Balance 1,667,170 1,579,187 1,667,170 1,579,187  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (758) (744) (1,572) (1,508)  
Noninterest Expense (758) [7] (744) [7] (1,572) [7] (1,508) [7]  
Rural Utilities [Member]
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating 14,991 [1] 16,124 [2] 29,880 [1] 32,822 [2]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Segment interest expense (11,958) [3] (13,118) [4] (23,833) [3] (26,639) [4]  
Segment net effective spread 3,033 3,006 6,047 6,183  
Segment guarantee fee income 1,052 1,100 2,011 2,390  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 0 [5] 0 [6] 0 [5] 1 [6]  
Segment non interest income 1,052 1,100 2,011 2,391  
Provision for loan losses 0 0 0 0  
Segment core earnings before income taxes 2,750 2,721 5,310 5,807  
Income tax (benefit)/expense (963) (952) (1,859) (2,032)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 1,787 1,769 3,451 3,775  
Preferred stock dividends 0 0 0 0  
Net Income (Loss) Attributable to Noncontrolling Interest - preferred stock dividends 0 0 0 0  
Segment core earnings 1,787 1,769 3,451 3,775  
Total assets at carrying value 2,631,931 2,226,318 2,631,931 2,226,318  
On and Off Balance Sheet Program Assets, At Principal Balance 2,602,859 2,158,021 2,602,859 2,158,021  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (1,335) (1,385) (2,748) (2,767)  
Noninterest Expense (1,335) [7] (1,385) [7] (2,748) [7] (2,767) [7]  
Corporate
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating 5,471 [1] 6,024 [2] 11,205 [1] 12,256 [2]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Segment interest expense (1,504) [3] (1,361) [4] (2,971) [3] (2,777) [4]  
Segment net effective spread 3,967 4,663 8,234 9,479  
Segment guarantee fee income 0 0 0 0  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 2,782 [5] (717) [6] 2,220 [5] (1,240) [6]  
Segment non interest income 2,782 (717) 2,220 (1,240)  
Provision for loan losses 0 0 0 0  
Segment core earnings before income taxes 4,702 1,836 6,271 3,955  
Income tax (benefit)/expense 1,842 1,759 3,533 3,406  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 6,544 3,595 9,804 7,361  
Preferred stock dividends (881) (720) (1,732) (1,440)  
Net Income (Loss) Attributable to Noncontrolling Interest - preferred stock dividends (5,547) (5,547) (11,094) (11,094)  
Segment core earnings 116 (2,672) (3,022) (5,173)  
Total assets at carrying value 3,175,977 3,369,114 3,175,977 3,369,114  
On and Off Balance Sheet Program Assets, At Principal Balance 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses (2,047) (2,110) (4,183) (4,284)  
Noninterest Expense (2,047) [7] (2,110) [7] (4,183) [7] (4,284) [7]  
Reconciling Adjustments
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating (1,239) [1] (1,664) [2] (2,519) [1] (3,322) [2]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 195 543 375 1,273  
Segment interest expense 3,142 [3] 8,530 [4] 6,349 [3] 18,033 [4]  
Segment net effective spread 2,098 7,409 4,205 15,984  
Segment guarantee fee income (195) (543) (375) (1,273)  
Other Non-Interest Income (Expense), Excluding Guarantee and Commitment Fees 15,326 [5] (33,314) [6] 20,926 [5] (25,083) [6]  
Segment non interest income 15,131 (33,857) 20,551 (26,356)  
Provision for loan losses 0 0 0 0  
Segment core earnings before income taxes 17,229 [8] (26,448) [8] 24,756 [8] (10,372) [8]  
Income tax (benefit)/expense (6,029) 9,256 (8,664) 3,630  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 11,200 [8] (17,192) [8] 16,092 [8] (6,742) [8]  
Preferred stock dividends 0 0 0 0  
Net Income (Loss) Attributable to Noncontrolling Interest - preferred stock dividends 0 0 0 0  
Segment core earnings 11,200 [8] (17,192) [8] 16,092 [8] (6,742) [8]  
Total assets at carrying value 0 0 0 0  
On and Off Balance Sheet Program Assets, At Principal Balance 0 0 0 0  
Provision for Other Credit Losses 0 0 0 0  
Noninterest Expense, Excluding Loan, Lease and Other Losses 0 0 0 0  
Noninterest Expense $ 0 [7] $ 0 [7] $ 0 [7] $ 0 [7]  
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[2] Includes reconciling adjustments for yield maintenance income and amortization of premiums on assets consolidated at fair value to reflect core earnings amounts.
[3] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[4] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[5] Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.
[6] Includes reconciling adjustments for the reclassification of yield maintenance income, expenses related to interest rate swaps and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.
[7] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
[8] Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding income measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.