XML 18 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest income:        
Loans $ 24,669 $ 28,031 $ 48,712 $ 57,184
Total interest income 61,745 [1] 71,578 [2] 123,243 [1] 144,709 [2]
Total interest expense 33,584 [3] 36,961 [4] 66,712 [3] 75,884 [4]
Net interest income 28,161 34,617 56,531 68,825
Provision for loan losses 529 1,220 99 800
Net interest income after provision for loan losses 28,690 35,837 56,630 69,625
Non-interest income:        
Guarantee and commitment fees 6,759 6,064 13,371 11,994
Gains on derivatives instruments and hedging activity net pretax 14,983 (31,292) 19,477 (24,892)
Gains on trading assets (327) (3,086) (117) (1,987)
Gains on sale of available-for-sale investment securities 3,071 0 3,073 28
Gains on sale of real estate owned 1,124 262 1,171 262
Other income 873 771 1,953 1,492
Non-interest income 26,483 (27,281) 38,928 (13,103)
Non-interest expense:        
Compensation and employee benefits 4,571 4,574 9,269 9,059
General and administrative 2,715 2,664 5,632 5,422
Regulatory fees 594 562 1,188 1,125
Real estate owned operating costs, net 259 15 385 21
Provision for losses (175) 1,394 571 1,424
Non-interest expense 7,964 [5] 9,209 [5] 17,045 [5] 17,051 [5]
Income before income taxes 47,209 (653) 78,513 39,471
Income tax expense 13,036 (2,629) 21,752 9,025
Net income 34,173 1,976 56,761 30,446
Net Income (Loss) Attributable to Noncontrolling Interest - preferred stock dividends (5,547) (5,547) (11,094) (11,094)
Net income attributable to Farmer Mac 28,626 (3,571) 45,667 19,352
Preferred stock dividends (881) (720) (1,732) (1,440)
Net income attributable to common stockholders 27,745 (4,291) 43,935 17,912
Earnings per common share and dividends:        
Basic earnings per common share $ 2.57 $ (0.41) $ 4.08 $ 1.72
Diluted Earnings per common share $ 2.48 $ (0.41) $ 3.93 $ 1.63
Common stock dividends per common share $ 0.12 $ 0.10 $ 0.24 $ 0.20
Investments and Cash Equivalents
       
Interest income:        
Interest and dividend income, securities 5,471 6,024 11,205 12,256
Farmer Mac and USDA Guaranteed Securities
       
Interest income:        
Interest and dividend income, securities $ 31,605 $ 37,523 $ 63,326 $ 75,269
[1] Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
[2] Includes reconciling adjustments for yield maintenance income and amortization of premiums on assets consolidated at fair value to reflect core earnings amounts.
[3] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[4] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements.
[5] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.