XML 130 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2013
Accounting Policies [Abstract]  
Schedule of Variable Interest Entities

The following tables present, by line of business, details about the consolidation of VIEs:

Table 1.1

 
Consolidation of Variable Interest Entities
 
June 30, 2013
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Investments
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost (1)
$
164,056

 
$

 
$
394,993

 
$

 
$
559,049

Debt securities of consolidated trusts held by third parties (2)
168,488

 

 

 

 
168,488

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Carrying value (3)
31,010

 
25,794

 

 

 
56,804

      Maximum exposure to loss (4)
30,000

 
25,339

 

 

 
55,339

   Investment securities:
 
 
 
 
 
 
 
 
 
        Carrying value

 

 

 
694,454

 
694,454

        Maximum exposure to loss (4)

 

 

 
701,287

 
701,287

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (4) (5)
1,797,069

 
22,971

 

 

 
1,820,040

(1)
Includes unamortized premiums related to Rural Utilities of $33.2 million.
(2)
Includes borrower remittances of $4.4 million, which have not been passed through to third party investors as of June 30, 2013.
(3)
Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of $1.0 million and $0.5 million, respectively.
(4)
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(5)
Of the Farm & Ranch amount, $827.1 million relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
 
Consolidation of Variable Interest Entities
 
December 31, 2012
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Investments
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost (1)
$
160,436

 
$

 
$
403,139

 
$

 
$
563,575

Debt securities of consolidated trusts held by third parties (2)
167,621

 

 

 

 
167,621

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Carrying value (3)
31,370

 
26,681

 

 

 
58,051

      Maximum exposure to loss (4)
30,000

 
26,238

 

 

 
56,238

   Investment securities:
 
 
 
 
 
 
 
 
 
        Carrying value

 

 

 
724,893

 
724,893

        Maximum exposure to loss (4)

 

 

 
737,148

 
737,148

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (4) (5)
1,881,370

 
29,658

 

 

 
1,911,028

(1)
Includes unamortized premiums related to Rural Utilities of $34.3 million.
(2)
Includes borrower remittances of $7.2 million, which have not been passed through to third party investors as of December 31, 2012.
(3)
Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of $1.4 million and $0.4 million, respectively.
(4)
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(5)
Of the Farm & Ranch amount, $911.4 million relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain cash and non-cash transactions for the six months ended June 30, 2013 and 2012:

Table 1.2

 
For the Six Months Ended
 
June 30, 2013
 
June 30, 2012
 
(in thousands)
Cash paid during the period for:
 
 
 
Interest
$
54,674

 
$
55,131

Income taxes
13,000

 
13,500

Non-cash activity:
 

 
 

Real estate owned acquired through loan liquidation
1,034

 

Loans acquired and securitized as Farmer Mac Guaranteed Securities
35,891

 
12,301

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
35,891

 
12,301

Deconsolidation of loans held for investment in consolidated trusts and debt securities of consolidated trusts held by third parties - transferred to off-balance sheet Farm & Ranch Guaranteed Securities

 
460,261

Transfers of loans held for sale to loans held for investment
673,991

 

Earnings Per Share
The following schedule reconciles basic and diluted EPS for the three and six months ended June 30, 2013 and 2012:

Table 1.3

 
For the Three Months Ended
 
June 30, 2013
 
June 30, 2012
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net Loss
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss) attributable to common stockholders
$
27,745

 
10,815

 
$
2.57

 
$
(4,291
)
 
10,468

 
$
(0.41
)
Effect of dilutive securities (1):
 

 
 

 
 

 
 
 
 

 
 
Stock options, SARs and restricted stock

 
383

 
(0.09
)
 

 

 

Diluted EPS
$
27,745

 
11,198

 
$
2.48

 
$
(4,291
)
 
10,468

 
$
(0.41
)
(1)
For the three months ended June 30, 2013 and 2012, stock options and SARs of 89,937 and 1,270,777, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended June 30, 2013 and 2012, contingent shares of non-vested restricted stock of 44,894 and 146,311, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met.

 
For the Six Months Ended
 
June 30, 2013
 
June 30, 2012
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
43,935

 
10,776

 
$
4.08

 
$
17,912

 
10,417

 
$
1.72

Effect of dilutive securities (1):
 
 
 
 
 
 
 

 
 

 
 

Stock options, SARs and restricted stock

 
403

 
(0.15
)
 

 
545

 
(0.09
)
Diluted EPS
$
43,935

 
11,179

 
$
3.93

 
$
17,912

 
10,962

 
$
1.63

(1)
For the six months ended June 30, 2013 and 2012, stock options and SARs of 46,969 and 469,577, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the six months ended June 30, 2013 and 2012, contingent shares of non-vested restricted stock of 35,097 and 92,800, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met.