XML 108 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Disclosures
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Disclosure
FAIR VALUE DISCLOSURES

Fair Value Measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (also referred to as an exit price).
In determining fair value, Farmer Mac uses various valuation approaches, including market and income approaches.  The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  When available, the fair value of Farmer Mac's financial instruments is based on quoted market prices, valuation techniques that use observable market-based inputs or unobservable inputs that are corroborated by market data.  Pricing information obtained from third parties is internally validated for reasonableness prior to use in the consolidated financial statements.

When observable market prices are not readily available, Farmer Mac estimates fair value using techniques that rely on alternate market data or internally-developed models using significant inputs that are generally less readily observable.  Market data includes prices of financial instruments with similar maturities and characteristics, interest rate yield curves, measures of volatility and prepayment rates.  If market data needed to estimate fair value is not available, Farmer Mac estimates fair value using internally-developed models that employ a discounted cash flow approach.  Even when market assumptions are not readily available, Farmer Mac's assumptions reflect those that market participants would likely use in pricing the asset or liability at the measurement date.

The fair value hierarchy ranks the quality and reliability of the information used to determine fair values.  The hierarchy gives highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The standard describes the following three levels used to classify fair value measurements:

Level 1
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2
Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.
Level 3
Prices or valuations that require unobservable inputs that are significant to the fair value measurement.

Farmer Mac performs a detailed analysis of the assets and liabilities carried at fair value to determine the appropriate level based on the transparency of the inputs used in the valuation techniques.  In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.  In such cases, an instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.  Farmer Mac's assessment of the significance of a particular input to the fair value measurement of an instrument requires judgment and consideration of factors specific to the instrument.  While Farmer Mac believes its valuation methods are appropriate and consistent with those of other market participants, using different methodologies or assumptions to determine fair value could result in a materially different estimate of fair value for some financial instruments.

The following is a description of the fair value techniques used for instruments measured at fair value as well as the general classification of such instruments pursuant to the valuation hierarchy described above.  Fair value measurements related to financial instruments that are reported at fair value in the consolidated financial statements each period are referred to as recurring fair value measurements.  Fair value measurements related to financial instruments that are not reported at fair value each period but are subject to fair value adjustments in certain circumstances are referred to as nonrecurring fair value measurements.

Recurring Fair Value Measurements and Classification

Available-for-Sale and Trading Investment Securities

The fair value of investments in U.S. Treasuries is based on unadjusted quoted prices in active markets.  Farmer Mac classifies these fair value measurements as level 1.

For a significant portion of Farmer Mac's investment portfolio, including most asset-backed securities, corporate debt securities, senior agency debt securities, Government/GSE guaranteed mortgage-backed securities, commercial paper and preferred stock issued by GSEs, fair value is primarily determined using a reputable and nationally recognized third party pricing service.  The prices obtained are non-binding and generally representative of recent market trades.  The fair value of certain asset-backed and Government guaranteed mortgage-backed securities are estimated based on quotations from brokers or dealers. Farmer Mac corroborates its primary valuation source by obtaining a secondary price from another independent third party pricing service.  Farmer Mac classifies these fair value measurements as level 2.

For certain investment securities that are thinly traded or not quoted, Farmer Mac estimates fair value using internally-developed models that employ a discounted cash flow approach.  Farmer Mac maximizes the use of observable market data, including prices of financial instruments with similar maturities and characteristics, interest rate yield curves, measures of volatility and prepayment rates.  Farmer Mac generally considers a market to be thinly traded or not quoted if the following conditions exist: (1) there are few transactions for the financial instruments; (2) the prices in the market are not current; (3) the price quotes vary significantly either over time or among independent pricing services or dealers; or (4) there is limited availability of public market information.  Farmer Mac classifies these fair value measurements as level 3.

Farmer Mac's investment securities include callable, highly rated auction-rate certificates ("ARCs"), the interest rates on which are reset through an auction process, most commonly at intervals of 28 days, or at formula-based floating rates as set forth in the related transaction documents in the event of a failed auction.  These formula-based floating rates, which may at times reset to zero, are intended to preserve the underlying principal balance of the securities and avoid overall cash shortfalls.  Accordingly, payments of accrued interest may also be delayed and are ultimately subject to cash availability. Beginning in mid-February 2008, there were widespread failures of the auction mechanism designed to provide regular liquidity to these types of securities.  Consequently, Farmer Mac has not sold any of its ARCs into the auctions since that time.  All ARCs held by Farmer Mac are collateralized entirely by pools of Federal Family Education Loan Program ("FFELP") guaranteed student loans that are backed by the full faith and credit of the United States.  Farmer Mac continues to believe that the credit quality of these securities is high, based on the underlying collateralization and the securities' ratings.  To date, Farmer Mac has received all interest due on ARCs it holds and expects to continue to do so. 

Farmer Mac classifies its estimates of fair value for ARCs as level 3 measurements. During 2012 and 2011, Farmer Mac used unadjusted quotes from a broker specializing in these types of securities to determine the estimated fair value of these investments as of each quarter end. Through discussions with the broker, Farmer Mac gained an understanding of the assumptions underlying the broker quotes and independently benchmarked those quotes against other dealer price indications. Farmer Mac believes the broker quotes are the best indication of fair value as of the measurement date although there is uncertainty regarding the ability to transact at such levels. Considering there is no active secondary market for these securities, although limited observable transactions do occasionally occur, price quotes vary significantly among dealers or independent pricing services, if provided at all, and there is little transparency in the price determination, Farmer Mac believes these measurements are appropriately classified as level 3.
 
Net transfers in and/or out of the different levels within the fair value hierarchy are based on the fair values of the assets and liabilities as of the beginning of the reporting period.  There were no transfers within the fair value hierarchy for fair value measurements of Farmer Mac's investment securities during 2012 and 2011.

During 2010, Farmer Mac transferred its investments in the subordinated debt and preferred stock of CoBank, ACB and its investment in the preferred stock of AgFirst Farm Credit Bank, with par values of $70.0 million, $88.5 million, and $88.0 million, respectively, as of December 31, 2009, from level 3 measurements to level 2 measurements.  Taking into consideration its own recently executed trades during first quarter 2010, along with an increase in observable trading activity for these securities, Farmer Mac determined that the best estimates of fair value for these securities as of March 31, 2010, and continuing throughout 2011, were the fair values provided by an independent third party pricing service.

Available-for-Sale and Trading Farmer Mac Guaranteed Securities and USDA Guaranteed Securities

Farmer Mac estimates the fair value of its Farmer Mac Guaranteed Securities and USDA Guaranteed Securities by discounting the projected cash flows of these instruments at projected interest rates.  The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved.  Farmer Mac classifies these fair value measurements as level 3 because there is limited market activity and therefore little or no price transparency.  On a sample basis, Farmer Mac corroborates the fair value of its Farmer Mac Guaranteed Securities and USDA Guaranteed Securities by obtaining a secondary valuation from an independent third party service.

Farmer Mac made no transfers within the fair value hierarchy for fair value measurements of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities during 2012 and 2011. Transfers out of level 3 during 2010 resulted from the consolidation of certain trusts whereby the underlying assets were no longer reported at fair value on a recurring basis.  Transfers out of level 3 are based on the fair values of the assets as of the beginning of the reporting period and are described in more detail below.

Upon the adoption of the new consolidation guidance on January 1, 2010, Farmer Mac was deemed to be the primary beneficiary of certain VIEs where Farmer Mac held beneficial interests in trusts used as vehicles for the securitization of agricultural real estate mortgage loans or rural utilities loans.  Prior to 2010, Farmer Mac presented these beneficial interests as "Farmer Mac Guaranteed Securities" on the consolidated balance sheets and reported them at their fair value.  Upon consolidation, Farmer Mac transferred these assets from "Farmer Mac Guaranteed Securities" to "Loans held for investment in consolidated trusts."  These loans are reported at their amortized cost and are no longer included in recurring fair value measurements.  Farmer Mac transferred these securities out of level 3 based on their fair values as of the beginning of first quarter 2010.
 
Financial Derivatives

The fair value of exchange-traded U.S. Treasury futures is based on unadjusted quoted prices for identical financial instruments.  Farmer Mac classifies these fair value measurements as level 1.

Farmer Mac's derivative portfolio consists primarily of interest rate swaps, credit default swaps, and forward sales contracts on the debt of other GSEs.  Farmer Mac estimates the fair value of these financial instruments primarily based upon the counterparty valuations.  Farmer Mac internally values its derivative portfolio using a discounted cash flow valuation technique and obtains a secondary valuation for certain interest rate swaps to corroborate the counterparty valuations.  Farmer Mac also regularly reviews the counterparty valuations as part of the collateral exchange process.  Farmer Mac classifies these fair value measurements as level 2.

Certain basis swaps are nonstandard interest rate swap structures and are therefore internally modeled using significant assumptions and unobservable inputs, resulting in level 3 classification.  Farmer Mac uses a discounted cash flow valuation technique, using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved.

As of December 31, 2012, the consideration of credit risk, Farmer Mac's and the counterparties, resulted in an adjustment of $0.6 million to the valuations of Farmer Mac's derivative portfolio. As of December 31, 2011, the consideration of credit risk, Farmer Mac's and the counterparties, resulted in an adjustment of $0.2 million to the valuations of Farmer Mac's derivative portfolio. See Note 2(h) and Note 6 for further information regarding Farmer Mac's derivative portfolio.

Nonrecurring Fair Value Measurements and Classification

Loans Held-for-Sale

Loans held for sale are reported at the lower of cost or fair value in the consolidated balance sheets. Farmer Mac internally models the fair value of loans by discounting the projected cash flows of these instruments at projected interest rates.  The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved.  The fair values of these instruments are classified as level 3 measurements.  As of December 31, 2012, Farmer Mac recorded an adjustment of $5.9 million to report loans held for sale at the lower of cost or fair value. As of December 31, 2011, the fair values of loans held for sale exceeded their cost amounts. Accordingly, Farmer Mac recorded no adjustment to report these loans at the lower of cost or fair value.

Loans Held for Investment

Certain loans in Farmer Mac's held for investment loan portfolio are measured at fair value when they are determined to be impaired. For these impaired loans, the fair value of the loan generally is based on the fair value of the underlying property, which is determined by recent third-party appraisals. Farmer Mac reports these loans at their estimated net realizable value (fair value less estimated costs to sell) and classifies the fair values as level 3 measurements. Farmer Mac uses net realizable value as a reasonable estimate of fair value in the tables below.

When recent third-party appraisals are not available, Farmer Mac measures loan impairment in the aggregate in consideration of the similar risk characteristics of the assets and historical statistics, and does not include these impaired loans in the tables below.

Real Estate Owned

Farmer Mac initially records REO properties at net realizable value and subsequently records them at the lower of carrying value or net realizable value. The fair value of the REO generally is based on third-party appraisals. Farmer Mac classifies the REO fair values as level 3 measurements. Farmer Mac uses net realizable value as a reasonable estimate of fair value in the tables below.

Fair Value Classification and Transfers

As of December 31, 2012, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $7.1 billion whose fair values were estimated by management in the absence of readily determinable fair values (i.e., level 3).  These financial instruments measured as level 3 represented 56 percent of total assets and 73 percent of financial instruments measured at fair value as of December 31, 2012.  As of December 31, 2011, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $5.9 billion whose fair values were estimated by management in the absence of readily determinable fair values.  These financial instruments measured as level 3
represented 49 percent of total assets and 72 percent of financial instruments measured at fair value as of December 31, 2011.

The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and nonrecurring basis as of December 31, 2012 and December 31, 2011, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Assets and Liabilities Measured at Fair Value as of December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
63,159

 
$
63,159

Floating rate asset-backed securities

 
151,044

 

 
151,044

Fixed rate asset-backed securities

 
6,501

 

 
6,501

Floating rate corporate debt securities

 
76,763

 

 
76,763

Fixed rate corporate debt

 
52,416

 

 
52,416

Floating rate Government/GSE guaranteed mortgage-backed securities

 
712,859

 

 
712,859

Fixed rate GSE guaranteed mortgage-backed securities

 
2,065

 

 
2,065

Floating rate GSE subordinated debt

 
57,431

 

 
57,431

Fixed rate commercial paper

 

 

 

Fixed rate GSE preferred stock

 
87,086

 

 
87,086

Floating rate senior agency debt

 
50,055

 

 
50,055

Fixed rate senior agency debt

 
73,114

 

 
73,114

Fixed rate U.S. Treasuries
1,165,889

 

 

 
1,165,889

Total available-for-sale
1,165,889

 
1,269,334

 
63,159

 
2,498,382

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
1,247

 
1,247

Total trading

 

 
1,247

 
1,247

Total Investment Securities
1,165,889

 
1,269,334

 
64,406

 
2,499,629

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

Farmer Mac I

 

 
3,426,489

 
3,426,489

Farmer Mac II

 

 
26,681

 
26,681

Rural Utilities

 

 
1,313,088

 
1,313,088

Total Farmer Mac Guaranteed Securities

 

 
4,766,258

 
4,766,258

USDA Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,486,595

 
1,486,595

Trading

 

 
104,188

 
104,188

Total USDA Guaranteed Securities

 

 
1,590,783

 
1,590,783

Financial derivatives

 
31,173

 

 
31,173

Total Assets at fair value
$
1,165,889

 
$
1,300,507

 
$
6,421,447

 
$
8,887,843

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
12

 
$
149,979

 
$
691

 
$
150,682

Total Liabilities at fair value
$
12

 
$
149,979

 
$
691

 
$
150,682

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for sale
$

 
$

 
$
657,154

 
$
657,154

Loans held for investment

 

 
8,130

 
8,130

REO

 

 
1,704

 
1,704

Total Nonrecurring Assets at fair value
$

 
$

 
$
666,988

 
$
666,988

Assets and Liabilities Measured at Fair Value as of December 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
60,213

 
$
60,213

Floating rate asset-backed securities

 
178,560

 

 
178,560

Floating rate corporate debt securities

 
73,833

 

 
73,833

Floating rate Government/GSE guaranteed mortgage-backed securities

 
764,038

 

 
764,038

Fixed rate GSE guaranteed mortgage-backed securities

 
3,360

 

 
3,360

Floating rate GSE subordinated debt

 
52,562

 

 
52,562

Fixed rate GSE preferred stock

 
84,878

 

 
84,878

Fixed rate corporate debt

 
38,699

 

 
38,699

Fixed rate commercial paper

 
10,000

 

 
10,000

Fixed rate U.S. Treasuries
799,266

 

 

 
799,266

Senior agency debt

 
117,285

 

 
117,285

Total available-for-sale
799,266

 
1,323,215

 
60,213

 
2,182,694

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
1,796

 
1,796

Total trading

 

 
1,796

 
1,796

Total Investment Securities
799,266

 
1,323,215

 
62,009

 
2,184,490

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

Farmer Mac I

 

 
2,807,627

 
2,807,627

Farmer Mac II

 

 
35,599

 
35,599

Rural Utilities

 

 
1,446,046

 
1,446,046

Total Farmer Mac Guaranteed Securities

 

 
4,289,272

 
4,289,272

USDA Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,279,546

 
1,279,546

Trading

 

 
212,359

 
212,359

Total USDA Guaranteed Securities

 

 
1,491,905

 
1,491,905

Financial derivatives

 
40,250

 

 
40,250

Total Assets at fair value
$
799,266

 
$
1,363,465

 
$
5,843,186

 
$
8,005,917

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$

 
$
158,689

 
$
1,335

 
$
160,024

Total Liabilities at fair value
$

 
$
158,689

 
$
1,335

 
$
160,024

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans Held for sale
$

 
$

 
$

 
$

Loans held for investment

 

 
10,118

 
10,118

REO

 

 
1,296

 
1,296

Total Nonrecurring Assets at fair value
$

 
$

 
$
11,414

 
$
11,414




The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period.
 

Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2012
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
60,213

 
$

 
$

 
$

 
$

 
$
2,946

 
$
63,159

Total available-for-sale
60,213

 

 

 

 

 
2,946

 
63,159

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities(1)
1,796

 

 

 
(812
)
 
263

 

 
1,247

Total trading
1,796

 

 

 
(812
)
 
263

 

 
1,247

Total Investment Securities
62,009

 

 

 
(812
)
 
263

 
2,946

 
64,406

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

Farmer Mac I
2,807,627

 
601,000

 

 
(2,832
)
 
6,388

 
14,306

 
3,426,489

Farmer Mac II
35,599

 
5,327

 
(5,327
)
 
(8,907
)
 

 
(11
)
 
26,681

Rural Utilities
1,446,046

 
383,406

 

 
(495,701
)
 

 
(20,663
)
 
1,313,088

Total Farmer Mac Guaranteed Securities
4,289,272

 
989,733

 
(5,327
)
 
(507,440
)
 
6,388

 
(6,368
)
 
4,766,258

USDA Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,279,546

 
479,324

 

 
(256,685
)
 

 
(15,590
)
 
1,486,595

Trading(2)
212,359

 

 

 
(108,215
)
 
44

 

 
104,188

Total USDA Guaranteed Securities
1,491,905

 
479,324

 

 
(364,900
)
 
44

 
(15,590
)
 
1,590,783

Total Assets at fair value
$
5,843,186

 
$
1,469,057

 
$
(5,327
)
 
$
(873,152
)
 
$
6,695

 
$
(19,012
)
 
$
6,421,447

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives(3)
$
(1,335
)
 
$

 
$

 
$

 
$
644

 
$

 
$
(691
)
Total Liabilities at fair value
$
(1,335
)
 
$

 
$

 
$

 
$
644

 
$

 
$
(691
)

(1)
Unrealized gains are attributable to assets still held as of December 31, 2012 and are recorded in Gains on trading assets.
(2)
Includes unrealized gains of $0.3 million attributable to assets still held as of December 31, 2012 that are recorded in Gains on trading assets.
(3)
Unrealized gains are attributable to liabilities still held as of December 31, 2012 and are recorded in Losses on financial derivatives and hedging activities.


Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2011
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
64,335

 
$

 
$

 
$

 
$

 
$
(4,122
)
 
$
60,213

Total available-for-sale
64,335

 

 

 

 

 
(4,122
)
 
60,213

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities(1)
1,400

 

 

 
(822
)
 
1,218

 

 
1,796

Total Trading
1,400

 

 

 
(822
)
 
1,218

 

 
1,796

Total Investment Securities
65,735

 




(822
)

1,218


(4,122
)

62,009

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

Farmer Mac I
942,809

 
1,801,500

 

 
(2,031
)
 

 
65,349

 
2,807,627

Farmer Mac II
37,637

 
3,268

 
(3,268
)
 
(4,334
)
 

 
2,296

 
35,599

Rural Utilities
1,926,818

 

 

 
(476,400
)
 

 
(4,372
)
 
1,446,046

Total Farmer Mac Guaranteed Securities
2,907,264

 
1,804,768

 
(3,268
)
 
(482,765
)
 

 
63,273

 
4,289,272

USDA Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,005,679

 
404,836

 

 
(172,785
)
 

 
41,816

 
1,279,546

Trading(2)
311,765

 

 

 
(102,525
)
 
3,119

 

 
212,359

Total USDA Guaranteed Securities
1,317,444

 
404,836

 

 
(275,310
)
 
3,119

 
41,816

 
1,491,905

Total Assets at fair value
$
4,290,443

 
$
2,209,604

 
$
(3,268
)
 
$
(758,897
)
 
$
4,337

 
$
100,967

 
$
5,843,186

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives(3)
$
(3,390
)
 
$

 
$

 
$

 
$
2,055

 
$

 
$
(1,335
)
Total Liabilities at fair value
$
(3,390
)
 
$

 
$

 
$

 
$
2,055

 
$

 
$
(1,335
)

(1)
Unrealized gains are attributable to assets still held as of December 31, 2011 and are recorded in Gains on trading assets.
(2)
Includes unrealized losses of $1.8 million attributable to assets still held as of December 31, 2011 that are recorded in Gains on trading assets.
(3)
Unrealized gains are attributable to liabilities still held as of December 31, 2011 and are recorded in Losses on financial derivatives and hedging activities.

Level 3 Assets and Liabilities Measured at Fair Value for the Year Ended December 31, 2010
  
Beginning
Balance
 
Purchases, Sales, Issuances and Settlements, net
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Realized and
Unrealized Gains/
(Losses) included
in Other Comprehen-sive Income
 
Net Transfers In and/or Out
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
72,884

 
$

 
$

 
$
(8,549
)
 
$

 
$
64,335

Floating rate GSE subordinated debt
47,562

 

 

 

 
(47,562
)
 

Fixed rate GSE preferred stock
89,211

 

 

 

 
(89,211
)
 

Total available-for-sale
209,657

 

 

 
(8,549
)
 
(136,773
)
 
64,335

Trading:
 

 
 

 
 

 
 
 
 
 
 

Floating rate asset-backed securities(1)
1,824

 
(748
)
 
324

 

 

 
1,400

Fixed rate GSE preferred stock
88,148

 

 

 

 
(88,148
)
 

Total trading
89,972

 
(748
)
 
324

 

 
(88,148
)
 
1,400

Total Investment Securities
299,629

 
(748
)
 
324

 
(8,549
)
 
(224,921
)
 
65,735

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 
 
 

Farmer Mac I
56,864

 
892,670

 

 
(1,340
)
 
(5,385
)
 
942,809

Farmer Mac II
764,792

 
(1,607
)
 

 
(2,364
)
 
(723,184
)
 
37,637

Rural Utilities
1,703,211

 
212,202

 

 
11,405

 

 
1,926,818

Total available-for-sale
2,524,867

 
1,103,265

 

 
7,701

 
(728,569
)
 
2,907,264

Trading:
 
 
 
 
 
 
 
 
 
 
 
Farmer Mac II
422,681

 

 

 

 
(422,681
)
 

Rural Utilities
451,448

 

 

 

 
(451,448
)
 

Total trading
874,129

 

 

 

 
(874,129
)
 

Total Farmer Guaranteed Securities
3,398,996

 
1,103,265

 

 
7,701

 
(1,602,698
)
 
2,907,264

USDA Guaranteed Securities:
 

 
 

 
 

 
 
 
 
 
 

Available-for-sale

 
277,987

 

 
4,508

 
723,184

 
1,005,679

Trading(2)

 
(113,491
)
 
2,575

 

 
422,681

 
311,765

Total USDA Guaranteed Securities

 
164,496

 
2,575

 
4,508

 
1,145,865

 
1,317,444

Total Assets at fair value
$
3,698,625

 
$
1,267,013

 
$
2,899

 
$
3,660

 
$
(681,754
)
 
$
4,290,443

Liabilities:
 

 
 

 
 

 
 
 
 
 
 

Financial derivatives(3)
$
(3,653
)
 
$

 
$
263

 
$

 
$

 
$
(3,390
)
Total Liabilities at fair value
$
(3,653
)
 
$

 
$
263

 
$

 
$

 
$
(3,390
)

(1)
Unrealized losses are attributable to assets still held as of December 31, 2010 and are recorded in Gains on trading assets.
(2)
Includes unrealized losses of $2.0 million attributable to assets still held as of December 31, 2010 that are recorded in Gains on trading assets.
(3)
Unrealized losses are attributable to liabilities still held as of December 31, 2010 and are recorded in Losses on financial derivatives and hedging activities.
    
The following table presents additional information about the significant unobservable inputs used in the fair value measurements categorized in level 3 of the fair value hierarchy:

 
 
Fair Value as of
 
 
 
Unobservable
 
Range
Financial Instruments
 
December 31, 2012
 
Valuation Technique
 
Input
 
(Weighted-Average)
 
 
(in thousands)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
63,159

 
Indicative bids
 
Range of broker quotes
 
82.0% - 90.0% (85.0%)
Floating rate asset-backed securities
 
$
1,247

 
Discounted cash flow
 
Discount rate
 
12.4% - 19.7% (16.2%)
 
 
 
 
 
 
Constant prepayment rate
 
10%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
  Farmer Mac I
 
$
3,426,489

 
Discounted cash flow
 
Discount rate
 
1.1% - 3.4% (1.6%)
  Farmer Mac II
 
$
26,681

 
Discounted cash flow
 
Discount rate
 
1.0% - 3.4% (2.1%)
 
 
 
 
 
 
Constant prepayment rate
 
8% - 17% (14%)
  Rural Utilities
 
$
1,313,088

 
Discounted cash flow
 
Discount rate
 
0.8% - 2.9% (1.6%)
USDA Guaranteed Securities
 
$
1,590,783

 
Discounted cash flow
 
Discount rate
 
1.4% - 5.3% (3.4%)
 
 
 
 
 
 
Constant prepayment rate
 
0% - 26% (10%)
Liabilities:
 
 
 
 
 
 
 
 
Financial Derivatives:
 
 
 
 
 
 
 
 
Basis swaps
 
$
691

 
Discounted cash flow
 
Discount rate
 
1.0% - 3.0% (1.7%)
 
 
 
 
 
 
Constant prepayment rate
 
11% - 19% (16%)


The significant unobservable inputs used in the fair value measurements of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities are prepayment rates and discount rates commensurate with the risks involved. Typically, significant increases (decreases) in any of these inputs in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase and would likely expect a corresponding decrease in forecasted prepayment rates. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease and would likely expect a corresponding increase in forecasted prepayment rates. Prepayment rates are not presented in the table above for the Farmer Mac I and Rural Utilities securities structured as AgVantage securities because they generally do not pay down principal based on amortization schedules but instead typically have fixed maturity dates when the secured general obligations are due.

Fair Value Option

Accounting guidance on the fair value option for financial instruments permits entities to make a one-time irrevocable election to report financial instruments at fair value with changes in fair value recorded in earnings as they occur.  This guidance provides entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.

Farmer Mac made no fair value option elections for 2012, 2011, and 2010. For the years ended December 31, 2012, 2011, and 2010, Farmer Mac recorded net losses of $45,000, $2.2 million and $4.9 million, respectively, for changes in fair value of assets previously selected for the fair value option.  These changes in fair value are presented in "Gains on trading assets" in the consolidated statements of operations.

Disclosures on Fair Value of Financial Instruments

The following table sets forth the estimated fair values and carrying values for financial assets, liabilities and guarantees and commitments as of December 31, 2012 and December 31, 2011:

 
December 31, 2012
 
December 31, 2011
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
785,564

 
$
785,564

 
$
817,046

 
$
817,046

Investment securities
2,499,629

 
2,499,629

 
2,184,490

 
2,184,490

Farmer Mac Guaranteed Securities
4,766,258

 
4,766,258

 
4,289,272

 
4,289,272

USDA Guaranteed Securities
1,590,783

 
1,590,783

 
1,491,905

 
1,491,905

Loans
2,746,742

 
2,729,774

 
2,971,187

 
2,894,156

Financial derivatives
31,173

 
31,173

 
40,250

 
40,250

Guarantee and commitment fees receivable:
 
 
 
 
 
 
 
LTSPCs
27,805

 
22,863

 
22,802

 
15,886

Farmer Mac Guaranteed Securities
20,432

 
18,926

 
17,960

 
15,498

Financial liabilities:
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
Due within one year
6,573,013

 
6,567,366

 
6,091,573

 
6,087,879

Due after one year
5,202,751

 
5,034,739

 
4,288,670

 
4,104,882

Debt securities of consolidated trusts held by third parties
164,910

 
167,621

 
726,826

 
701,583

Financial derivatives
150,682

 
150,682

 
160,024

 
160,024

Guarantee and commitment obligations:
 
 
 
 
 
 
 
LTSPCs
26,896

 
21,954

 
22,047

 
15,131

Farmer Mac Guaranteed Securities
17,354

 
15,849

 
14,771

 
12,309



The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as Level 1 within the fair value hierarchy. The fair value techniques and classification within the fair value hierarchy for investment securities, Farmer Mac Guaranteed Securities, USDA Guaranteed Securities and financial derivatives are described above under "Recurring Fair Value Measurements and Classification." For purposes of the table above, Farmer Mac internally models the fair value of its loan portfolio, including loans held for sale, loans held for investment and loans held for investment in consolidated trusts, by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as Level 3 within the fair value hierarchy. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as Level 3 within the fair value hierarchy. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as Level 3 within the fair value hierarchy. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.