XML 47 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Reporting (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Segment Reporting Information [Line Items]          
Interest income $ 63,810,000 $ 71,121,000 $ 208,519,000 $ 202,045,000  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Interest expense (33,448,000) (39,412,000) (109,332,000) (114,105,000)  
Net interest income 30,362,000 31,709,000 99,187,000 87,940,000  
Guarantee and commitment fees 6,401,000 6,148,000 18,395,000 18,855,000  
Other income/(expense) 2,063,000 (61,553,000) (23,034,000) (67,098,000)  
Non-interest income/(loss) 8,464,000 (55,405,000) (4,639,000) (48,243,000)  
(Provision for)/release of loan losses (137,000) 349,000 663,000 (1,092,000)  
Release of (provision for) losses 43,000 452,000 (1,381,000) 3,321,000  
Other non-interest expense (7,791,000) (8,002,000) (23,418,000) (24,740,000)  
Non-interest expense (7,748,000) (7,550,000) (24,799,000) (21,419,000)  
Income/(loss) before income taxes 30,941,000 (30,897,000) 70,412,000 17,186,000  
Income tax (benefit)/expense (8,294,000) 14,131,000 (17,319,000) 2,075,000  
Net income/(loss) 22,647,000 (16,766,000) 53,093,000 19,261,000  
Preferred stock dividends (719,000) (719,000) (2,159,000) (2,159,000)  
Non-controlling interest - preferred stock dividends (5,547,000) (5,547,000) (16,641,000) (16,641,000)  
Net income/(loss) attributable to common stockholders 16,381,000 (23,032,000) 34,293,000 461,000  
Total assets at carrying value 12,502,481,000 11,430,507,000 12,502,481,000 11,430,507,000 11,883,508,000
Total on - and off - balance sheet program assets at principal balance 12,468,059,000 11,841,393,000 12,468,059,000 11,841,393,000  
Farmer Mac I
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating 28,887,000 [1] 38,949,000 [1] 103,328,000 [1] 105,583,000 [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income (190,000) (782,000) (1,463,000) (2,495,000)  
Segment interest expense 11,858,000 [2] 24,625,000 [2] 53,403,000 [2] 67,301,000 [2]  
Segment net effective spread 16,839,000 13,542,000 48,462,000 35,787,000  
Segment guarantee fee income 5,551,000 5,562,000 16,340,000 17,151,000  
Other income/(expense) 519,000 [3] 236,000 [3] 1,470,000 [3] 2,459,000 [3]  
Segment non interest income 6,070,000 5,798,000 17,810,000 19,610,000  
(Provision for)/release of loan losses (137,000) 349,000 663,000 (1,092,000)  
Release of (provision for) losses 43,000 452,000 (1,381,000) 3,321,000  
Other non-interest expense (3,582,000) (3,891,000) (10,650,000) (12,651,000)  
Non-interest expense (3,539,000) [4] (3,439,000) [4] (12,031,000) [4] (9,330,000) [4]  
Segment core earnings before income taxes 19,233,000 16,250,000 54,904,000 44,975,000  
Income tax (benefit)/expense (6,731,000) (5,687,000) (19,216,000) (15,741,000)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 12,502,000 10,563,000 35,688,000 29,234,000  
Preferred stock dividends 0 0 0 0  
Non-controlling interest - preferred stock dividends 0 0 0 0  
Segment core earnings 12,502,000 10,563,000 35,688,000 29,234,000  
Total assets at carrying value 5,046,716,000 4,790,409,000 5,046,716,000 4,790,409,000  
Total on - and off - balance sheet program assets at principal balance 8,712,157,000 8,088,365,000 8,712,157,000 8,088,365,000  
Farmer Mac II [Member]
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating 14,299,000 [1] 14,370,000 [1] 42,811,000 [1] 42,080,000 [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Segment interest expense 11,469,000 [2] 11,665,000 [2] 34,425,000 [2] 33,984,000 [2]  
Segment net effective spread 2,830,000 2,705,000 8,386,000 8,096,000  
Segment guarantee fee income 38,000 51,000 126,000 154,000  
Other income/(expense) 251,000 [3] 26,000 [3] 525,000 [3] 131,000 [3]  
Segment non interest income 289,000 77,000 651,000 285,000  
(Provision for)/release of loan losses 0 0 0 0  
Release of (provision for) losses 0 0 0 0  
Other non-interest expense (757,000) (710,000) (2,265,000) (2,085,000)  
Non-interest expense (757,000) [4] (710,000) [4] (2,265,000) [4] (2,085,000) [4]  
Segment core earnings before income taxes 2,362,000 2,072,000 6,772,000 6,296,000  
Income tax (benefit)/expense (827,000) (725,000) (2,371,000) (2,203,000)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 1,535,000 1,347,000 4,401,000 4,093,000  
Preferred stock dividends 0 0 0 0  
Non-controlling interest - preferred stock dividends 0 0 0 0  
Segment core earnings 1,535,000 1,347,000 4,401,000 4,093,000  
Total assets at carrying value 1,640,940,000 1,483,750,000 1,640,940,000 1,483,750,000  
Total on - and off - balance sheet program assets at principal balance 1,599,226,000 1,463,129,000 1,599,226,000 1,463,129,000  
Rural Utilities
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating 15,401,000 [1] 13,135,000 [1] 48,223,000 [1] 39,928,000 [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Segment interest expense 12,292,000 [2] 10,089,000 [2] 38,931,000 [2] 30,793,000 [2]  
Segment net effective spread 3,109,000 3,046,000 9,292,000 9,135,000  
Segment guarantee fee income 1,002,000 1,317,000 3,392,000 4,045,000  
Other income/(expense) 300,000 [3] 0 [3] 301,000 [3] 0 [3]  
Segment non interest income 1,302,000 1,317,000 3,693,000 4,045,000  
(Provision for)/release of loan losses 0 0 0 0  
Release of (provision for) losses 0 0 0 0  
Other non-interest expense (1,368,000) (1,319,000) (4,135,000) (3,698,000)  
Non-interest expense (1,368,000) [4] (1,319,000) [4] (4,135,000) [4] (3,698,000) [4]  
Segment core earnings before income taxes 3,043,000 3,044,000 8,850,000 9,482,000  
Income tax (benefit)/expense (1,065,000) (1,065,000) (3,097,000) (3,319,000)  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 1,978,000 1,979,000 5,753,000 6,163,000  
Preferred stock dividends 0 0 0 0  
Non-controlling interest - preferred stock dividends 0 0 0 0  
Segment core earnings 1,978,000 1,979,000 5,753,000 6,163,000  
Total assets at carrying value 2,206,529,000 2,356,590,000 2,206,529,000 2,356,590,000  
Total on - and off - balance sheet program assets at principal balance 2,156,676,000 2,289,899,000 2,156,676,000 2,289,899,000  
Corporate
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating 6,437,000 [1] 6,880,000 [1] 18,693,000 [1] 21,100,000 [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Segment interest expense 1,959,000 [2] 3,408,000 [2] 4,736,000 [2] 10,722,000 [2]  
Segment net effective spread 4,478,000 3,472,000 13,957,000 10,378,000  
Segment guarantee fee income 0 0 0 0  
Other income/(expense) (699,000) [3] (946,000) [3] (1,939,000) [3] (1,686,000) [3]  
Segment non interest income (699,000) (946,000) (1,939,000) (1,686,000)  
(Provision for)/release of loan losses 0 0 0 0  
Release of (provision for) losses 0 0 0 0  
Other non-interest expense (2,084,000) (2,082,000) (6,368,000) (6,306,000)  
Non-interest expense (2,084,000) [4] (2,082,000) [4] (6,368,000) [4] (6,306,000) [4]  
Segment core earnings before income taxes 1,695,000 444,000 5,650,000 2,386,000  
Income tax (benefit)/expense 1,941,000 3,161,000 5,347,000 7,255,000  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 3,636,000 3,605,000 10,997,000 9,641,000  
Preferred stock dividends (719,000) (719,000) (2,159,000) (2,159,000)  
Non-controlling interest - preferred stock dividends (5,547,000) (5,547,000) (16,641,000) (16,641,000)  
Segment core earnings (2,630,000) (2,661,000) (7,803,000) (9,159,000)  
Total assets at carrying value 3,608,296,000 2,799,758,000 3,608,296,000 2,799,758,000  
Total on - and off - balance sheet program assets at principal balance 0 0 0 0  
Reconciling Adjustments
         
Segment Reporting Information [Line Items]          
Segment interest and dividend income operating (1,214,000) [1] (2,213,000) [1] (4,536,000) [1] (6,646,000) [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 190,000 782,000 1,463,000 2,495,000  
Segment interest expense (4,130,000) [2] (10,375,000) [2] (22,163,000) [2] (28,695,000) [2]  
Segment net effective spread 3,106,000 8,944,000 19,090,000 24,544,000  
Segment guarantee fee income (190,000) (782,000) (1,463,000) (2,495,000)  
Other income/(expense) 1,692,000 [3] (60,869,000) [3] (23,391,000) [3] (68,002,000) [3]  
Segment non interest income 1,502,000 (61,651,000) (24,854,000) (70,497,000)  
(Provision for)/release of loan losses 0 0 0 0  
Release of (provision for) losses 0 0 0 0  
Other non-interest expense 0 0 0 0  
Non-interest expense 0 [4] 0 [4] 0 [4] 0 [4]  
Segment core earnings before income taxes 4,608,000 (52,707,000) (5,764,000) (45,953,000)  
Income tax (benefit)/expense (1,612,000) 18,447,000 2,018,000 16,083,000  
Segment core earnings before preferred stock dividends and attibution of income to non-controlling interest - preferred stock dividends 2,996,000 [5] (34,260,000) [5] (3,746,000) [5] (29,870,000) [5]  
Preferred stock dividends 0 0 0 0  
Non-controlling interest - preferred stock dividends 0 0 0 0  
Segment core earnings 2,996,000 [5] (34,260,000) [5] (3,746,000) [5] (29,870,000) [5]  
Total assets at carrying value 0 0 0 0  
Total on - and off - balance sheet program assets at principal balance $ 0 $ 0 $ 0 $ 0  
[1] Includes reconciling adjustments for yield maintenance income and amortization of premiums on assets consolidated at fair value to reflect core earnings amounts.
[2] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in Gains/(losses) on financial derivatives and hedging activities on the GAAP financial statements.
[3] Includes reconciling adjustments for the reclassification of yield maintenance income and expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac II Guaranteed Securities and USDA Guaranteed Securities.
[4] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
[5] Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding GAAP measures: (loss)/income before income taxes, net income, and net (loss)/income attributable to common stockholders, respectively.