XML 50 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Losses and Concentration of Credit Risk (Tables)
9 Months Ended
Sep. 30, 2012
Allowance for Losses and Concentrations of Credit Risk [Abstract]  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent
The following is a summary of the changes in the allowance for losses for the three and nine months ended September 30, 2012 and 2011:

 
September 30, 2012
 
September 30, 2011
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
9,361

 
$
8,779

 
$
18,140

 
$
11,053

 
$
7,443

 
$
18,496

Provision for/(release of) losses
137

 
(43
)
 
94

 
(349
)
 
(452
)
 
(801
)
Charge-offs
(448
)
 

 
(448
)
 
(5
)
 

 
(5
)
Ending Balance
$
9,050

 
$
8,736

 
$
17,786

 
$
10,699

 
$
6,991

 
$
17,690

 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
10,161

 
$
7,355

 
$
17,516

 
$
9,803

 
$
10,312

 
$
20,115

(Release of)/provision for losses
(663
)
 
1,381

 
718

 
1,092

 
(3,321
)
 
(2,229
)
Charge-offs
(448
)
 

 
(448
)
 
(196
)
 

 
(196
)
Ending Balance
$
9,050

 
$
8,736

 
$
17,786

 
$
10,699

 
$
6,991

 
$
17,690

The following tables present the changes in the allowance for losses for the three and nine months ended September 30, 2012 and 2011 by commodity type:

 
September 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,281

 
$
2,522

 
$
1,471

 
$
557

 
$
9,302

 
$
7

 
$
18,140

(Release of)/provision for losses
(305
)
 
176

 
(129
)
 
192

 
161

 
(1
)
 
94

Charge-offs

 
(375
)
 

 
(73
)
 

 

 
(448
)
Ending Balance
$
3,976

 
$
2,323

 
$
1,342

 
$
676

 
$
9,463

 
$
6

 
$
17,786

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,133

 
$
3,099

 
$
1,697

 
$
477

 
$
8,106

 
$
4

 
$
17,516

(Release of)/provision for losses
(157
)
 
(401
)
 
(355
)
 
272

 
1,357

 
2

 
718

Charge-offs

 
(375
)
 

 
(73
)
 

 

 
(448
)
Ending Balance
$
3,976

 
$
2,323

 
$
1,342

 
$
676

 
$
9,463

 
$
6

 
$
17,786


 
September 30, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,715

 
$
3,582

 
$
2,688

 
$
402

 
$
8,100

 
$
9

 
$
18,496

Provision for/(release of) losses
144

 
(27
)
 
(891
)
 
(28
)
 
2

 
(1
)
 
(801
)
Charge-offs

 

 

 
(5
)
 

 

 
(5
)
Ending Balance
$
3,859

 
$
3,555

 
$
1,797

 
$
369

 
$
8,102

 
$
8

 
$
17,690

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,572

 
$
3,537

 
$
2,749

 
$
445

 
$
9,797

 
$
15

 
$
20,115

Provision for/(release of) losses
463

 
25

 
(944
)
 
(71
)
 
(1,695
)
 
(7
)
 
(2,229
)
Charge-offs
(176
)
 
(7
)
 
(8
)
 
(5
)
 

 

 
(196
)
Ending Balance
$
3,859

 
$
3,555

 
$
1,797

 
$
369

 
$
8,102

 
$
8

 
$
17,690

Allowance for Credit Losses on Financing Receivables
The following tables present the ending balances of loans held and loans underlying LTSPCs and Farmer Mac Guaranteed Securities and the related allowance for losses by impairment method and commodity type as of September 30, 2012 and December 31, 2011:

  
As of September 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
Evaluated collectively for impairment
$
1,925,509

 
$
795,516

 
$
1,169,443

 
$
198,175

 
$
193,769

 
$
12,041

 
$
4,294,453

Evaluated individually for impairment
31,786

 
37,939

 
17,034

 
16,391

 
4,337

 
1,017

 
108,504

 
$
1,957,295

 
$
833,455

 
$
1,186,477

 
$
214,566

 
$
198,106

 
$
13,058

 
$
4,402,957

Allowance for Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Evaluated collectively for impairment
$
1,626

 
$
643

 
$
1,131

 
$
107

 
$
6,263

 
$
5

 
$
9,775

Evaluated individually for impairment
2,350

 
1,680

 
211

 
569

 
3,200

 
1

 
8,011

 
$
3,976

 
$
2,323

 
$
1,342

 
$
676

 
$
9,463

 
$
6

 
$
17,786


  
As of December 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
Evaluated collectively for impairment
$
1,835,439

 
$
796,100

 
$
1,213,227

 
$
232,607

 
$
167,850

 
$
15,914

 
$
4,261,137

Evaluated individually for impairment
29,520

 
28,245

 
10,884

 
12,513

 
5,842

 
1,022

 
88,026

 
$
1,864,959

 
$
824,345

 
$
1,224,111

 
$
245,120

 
$
173,692

 
$
16,936

 
$
4,349,163

Allowance for Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Evaluated collectively for impairment
$
1,723

 
$
775

 
$
1,290

 
$
172

 
$
6,256

 
$
4

 
$
10,220

Evaluated individually for impairment
2,410

 
2,324

 
407

 
305

 
1,850

 

 
7,296

 
$
4,133

 
$
3,099

 
$
1,697

 
$
477

 
$
8,106

 
$
4

 
$
17,516

Impaired Financing Receivables
The following tables present by commodity type the unpaid principal balances, recorded investment and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of September 30, 2012 and December 31, 2011:

  
As of September 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
7,863

 
$
10,060

 
$
6,007

 
$
3,377

 
$

 
$
907

 
$
28,214

Unpaid principal balance
7,752

 
10,038

 
5,686

 
3,323

 

 
902

 
27,701

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
24,905

 
28,302

 
11,529

 
13,156

 
4,498

 
117

 
82,507

Unpaid principal balance
24,034

 
27,901

 
11,348

 
13,068

 
4,337

 
115

 
80,803

Associated allowance
2,350

 
1,680

 
211

 
569

 
3,200

 
1

 
8,011

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
32,768

 
38,362

 
17,536

 
16,533

 
4,498

 
1,024

 
110,721

Unpaid principal balance
31,786

 
37,939

 
17,034

 
16,391

 
4,337

 
1,017

 
108,504

Associated allowance
2,350

 
1,680

 
211

 
569

 
3,200

 
1

 
8,011

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status:
$
13,533

 
$
22,601

 
$
5,219

 
$
8,420

 
$

 
$

 
$
49,773


  
As of December 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
6,809

 
$
10,083

 
$
3,248

 
$
3,241

 
$

 
$
914

 
$
24,295

Unpaid principal balance
7,446

 
9,957

 
4,088

 
3,298

 

 
902

 
25,691

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
23,009

 
18,668

 
7,036

 
9,392

 
5,842

 
121

 
64,068

Unpaid principal balance
22,074

 
18,288

 
6,796

 
9,215

 
5,842

 
120

 
62,335

Associated allowance
2,410

 
2,324

 
407

 
305

 
1,850

 

 
7,296

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
29,818

 
28,751

 
10,284

 
12,633

 
5,842

 
1,035

 
88,363

Unpaid principal balance
29,520

 
28,245

 
10,884

 
12,513

 
5,842

 
1,022

 
88,026

Associated allowance
2,410

 
2,324

 
407

 
305

 
1,850

 

 
7,296

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status:
$
9,214

 
$
25,710

 
$
3,483

 
$
6,931

 
$

 
$

 
$
45,338


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three and nine months ended September 30, 2012 and 2011:

 
September 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
31,490

 
$
34,566

 
$
17,643

 
$
16,526

 
$
4,449

 
$
1,033

 
$
105,707

Income recognized on impaired loans
72

 
1,015

 
94

 
76

 

 

 
1,257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
29,583

 
34,284

 
14,973

 
16,127

 
4,785

 
1,035

 
100,787

Income recognized on impaired loans
213

 
1,691

 
210

 
250

 

 

 
2,364


 
September 30, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
31,639

 
$
31,299

 
$
12,371

 
$
11,511

 
$
6,158

 
$
1,207

 
$
94,185

Income recognized on impaired loans
120

 
480

 
42

 
63

 

 

 
705

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
30,546

 
30,070

 
13,344

 
9,753

 
6,439

 
771

 
90,923

Income recognized on impaired loans
432

 
857

 
343

 
125

 
382

 

 
2,139

Schedule of Certain Loans Acquired in Transfer Acquired During Period
The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three and nine months ended September 30, 2012 and 2011 and the outstanding balances and carrying amounts of all such loans as of September 30, 2012 and December 31, 2011:

 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
2012
 
September 30,
2011
 
September 30,
2012
 
September 30,
2011
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
 
 
  Loans underlying LTSPCs
$
432

 
$

 
$
2,962

 
$
13,974

  Loans underlying Farmer Mac Guaranteed Securities
6,742

 
2,921

 
8,069

 
7,292

    Total unpaid principal balance at acquisition date
7,174

 
2,921

 
11,031

 
21,266

Contractually required payments receivable
7,373

 
2,922

 
11,230

 
21,314

Impairment recognized subsequent to acquisition
367

 
42

 
382

 
3,812

Recovery/release of allowance for defaulted loans
46

 
5

 
979

 
19


 
September 30,
2012
 
December 31,
2011
 
(in thousands)
Outstanding balance
$
40,715

 
$
35,773

Carrying amount
35,046

 
29,461

Schedule of Certain Loans Acquired in Transfer Acquired During Period, Delinquencies and Credit Losses
 
90-Day Delinquencies (1)
 
Net Credit Losses
 
As of
 
For the Nine Months Ended
 
September 30,
2012
 
December 31,
2011
 
September 30,
2011
 
September 30,
2012
 
September 30,
2011
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
 
 
Farmer Mac I:
 
 
 
 
 
 
 
 
 
Loans
$
29,120

 
$
33,243

 
$
35,860

 
$
199

 
$
334

Total on-balance sheet
$
29,120

 
$
33,243

 
$
35,860

 
$
199

 
$
334

Off-balance sheet assets:
 

 
 
 
 

 
 

 
 

Farmer Mac I:
 

 
 
 
 

 
 

 
 

LTSPCs
$
11,677

 
$
7,379

 
$
8,988

 
$

 
$

Total off-balance sheet
$
11,677

 
$
7,379

 
$
8,988

 
$

 
$

Total
$
40,797

 
$
40,622

 
$
44,848

 
$
199

 
$
334


(1)
Includes loans and loans underlying Farmer Mac I Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Financing Receivable Credit Quality Indicators
The following tables present credit quality indicators related to loans held and loans underlying LTSPCs and Farmer Mac I Guaranteed Securities (excluding AgVantage securities) as of September 30, 2012 and December 31, 2011.  
  
As of September 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,881,406

 
$
764,097

 
$
1,084,277

 
$
188,445

 
$
130,902

 
$
11,319

 
$
4,060,446

Other assets especially mentioned ("OAEM") (2)
34,118

 
16,025

 
45,158

 
6,241

 
44,754

 
599

 
146,895

Substandard (2)
41,771

 
53,333

 
57,042

 
19,880

 
22,450

 
1,140

 
195,616

Total
$
1,957,295

 
$
833,455

 
$
1,186,477

 
$
214,566

 
$
198,106

 
$
13,058

 
$
4,402,957

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

90 days or more past due
$
13,414

 
$
11,861

 
$
4,899

 
$
6,125

 
$
4,498

 
$

 
$
40,797


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,769,768

 
$
748,558

 
$
1,097,184

 
$
215,525

 
$
96,532

 
$
15,158

 
$
3,942,725

Other assets especially mentioned ("OAEM") (2)
60,076

 
20,442

 
74,959

 
7,103

 
45,673

 
641

 
208,894

Substandard (2)
35,115

 
55,345

 
51,968

 
22,492

 
31,487

 
1,137

 
197,544

Total
$
1,864,959

 
$
824,345

 
$
1,224,111

 
$
245,120

 
$
173,692

 
$
16,936

 
$
4,349,163

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

90 days or more past due
$
11,605

 
$
19,227

 
$
2,475

 
$
7,315

 
$

 
$

 
$
40,622


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Schedules of Concentration of Risk, by Risk Factor

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all loans held and loans underlying Farmer Mac I Guaranteed Securities (excluding AgVantage securities) and LTSPCs as of September 30, 2012 and December 31, 2011:

  
September 30, 2012
 
December 31, 2011
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
1,957,295

 
$
1,864,959

Permanent plantings
833,455

 
824,345

Livestock
1,186,477

 
1,224,111

Part-time farm
214,566

 
245,120

Ag. Storage and processing (including ethanol facilities)
198,106

 
173,692

Other
13,058

 
16,936

Total
$
4,402,957

 
$
4,349,163

By geographic region (1):
 

 
 

Northwest
$
785,454

 
$
761,078

Southwest
1,555,368

 
1,597,369

Mid-North
897,453

 
857,659

Mid-South
512,628

 
484,176

Northeast
273,420

 
294,854

Southeast
378,634

 
354,027

Total
$
4,402,957

 
$
4,349,163

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,119,814

 
$
1,104,617

40.01% to 50.00%
802,204

 
769,618

50.01% to 60.00%
1,216,706

 
1,225,939

60.01% to 70.00%
1,097,884

 
1,062,061

70.01% to 80.00%
126,297

 
135,985

80.01% to 90.00%
40,052

 
50,943

Total
$
4,402,957

 
$
4,349,163


(1)
Geographic regions:  Northwest (AK, ID, MT, ND, NE, OR, SD, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN, VA, VT, WV); Southeast (AL, AR, FL, GA, LA, MS, SC).