XML 46 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Segment Reporting Information [Line Items]          
Interest income $ 71,578 [1] $ 66,852 [1] $ 144,709 [1] $ 130,924 [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Interest expense (36,961) [2] (37,640) [2] (75,884) [2] (74,693) [2]  
Net interest income 34,617 29,212 68,825 56,231  
Guarantee and commitment fees 6,064 6,320 11,994 12,707  
Other income/(expense) (33,345) [3] (14,205) [3] (25,097) [3] (5,545) [3]  
Non-interest (loss)/income (27,281) (7,885) (13,103) 7,162  
(Provision for)/release of loan losses 1,220 (160) 800 (1,441)  
Release of (provision for) losses (1,394) 935 (1,424) 2,869  
Other non-interest expense (7,815) (8,126) (15,627) (16,738)  
Non-interest expense (9,209) [4] (7,191) [4] (17,051) [4] (13,869) [4]  
(Loss)/income before income taxes (653) 13,976 39,471 48,083  
Income tax (benefit)/expense 2,629 (2,539) (9,025) (12,056)  
Net income 1,976 11,437 30,446 36,027  
Preferred stock dividends (720) (720) (1,440) (1,440)  
Non-controlling interest - preferred stock dividends (5,547) (5,547) (11,094) (11,094)  
Net (loss)/income attributable to common stockholders (4,291) 5,170 17,912 23,493  
Total assets at carrying value 12,050,414 10,444,828 12,050,414 10,444,828 11,883,508
Total on - and off - balance sheet program assets at principal balance 12,250,420 12,198,497 12,250,420 12,198,497  
Farmer Mac I
         
Segment Reporting Information [Line Items]          
Interest income 36,897 [1] 34,555 [1] 74,441 [1] 66,634 [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income (543) (839) (1,273) (1,713)  
Interest expense (19,605) [2] (22,398) [2] (41,545) [2] (42,676) [2]  
Net interest income 16,749 11,318 31,623 22,245  
Guarantee and commitment fees 5,466 5,824 10,789 11,589  
Other income/(expense) 514 [3] 1,261 [3] 951 [3] 2,223 [3]  
Non-interest (loss)/income 5,980 7,085 11,740 13,812  
(Provision for)/release of loan losses 1,220 (160) 800 (1,441)  
Release of (provision for) losses (1,394) 935 (1,424) 2,869  
Other non-interest expense (3,576) (3,992) (7,068) (8,760)  
Non-interest expense (4,970) [4] (3,057) [4] (8,492) [4] (5,891) [4]  
(Loss)/income before income taxes 18,979 15,186 35,671 28,725  
Income tax (benefit)/expense (6,643) (5,315) (12,485) (10,054)  
Net income 12,336 9,871 23,186 18,671  
Preferred stock dividends 0 0 0 0  
Non-controlling interest - preferred stock dividends 0 0 0 0  
Net (loss)/income attributable to common stockholders 12,336 9,871 23,186 18,671  
Total assets at carrying value 4,842,598 3,743,934 4,842,598 3,743,934  
Total on - and off - balance sheet program assets at principal balance 8,513,212 8,498,421 8,513,212 8,498,421  
Farmer Mac II [Member]
         
Segment Reporting Information [Line Items]          
Interest income 14,197 [1] 14,045 [1] 28,512 [1] 27,710 [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Interest expense (11,407) [2] (11,321) [2] (22,956) [2] (22,319) [2]  
Net interest income 2,790 2,724 5,556 5,391  
Guarantee and commitment fees 41 50 88 103  
Other income/(expense) 172 [3] 59 [3] 274 [3] 105 [3]  
Non-interest (loss)/income 213 109 362 208  
(Provision for)/release of loan losses 0 0 0 0  
Release of (provision for) losses 0 0 0 0  
Other non-interest expense (744) (712) (1,508) (1,375)  
Non-interest expense (744) [4] (712) [4] (1,508) [4] (1,375) [4]  
(Loss)/income before income taxes 2,259 2,121 4,410 4,224  
Income tax (benefit)/expense (791) (742) (1,544) (1,478)  
Net income 1,468 1,379 2,866 2,746  
Preferred stock dividends 0 0 0 0  
Non-controlling interest - preferred stock dividends 0 0 0 0  
Net (loss)/income attributable to common stockholders 1,468 1,379 2,866 2,746  
Total assets at carrying value 1,612,384 1,422,554 1,612,384 1,422,554  
Total on - and off - balance sheet program assets at principal balance 1,579,187 1,425,883 1,579,187 1,425,883  
Rural Utilities
         
Segment Reporting Information [Line Items]          
Interest income 16,124 [1] 13,131 [1] 32,822 [1] 26,793 [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Interest expense (13,118) [2] (10,044) [2] (26,639) [2] (20,704) [2]  
Net interest income 3,006 3,087 6,183 6,089  
Guarantee and commitment fees 1,100 1,285 2,390 2,728  
Other income/(expense) 0 [3] 0 [3] 1 [3] 0 [3]  
Non-interest (loss)/income 1,100 1,285 2,391 2,728  
(Provision for)/release of loan losses 0 0 0 0  
Release of (provision for) losses 0 0 0 0  
Other non-interest expense (1,385) (1,247) (2,767) (2,379)  
Non-interest expense (1,385) [4] (1,247) [4] (2,767) [4] (2,379) [4]  
(Loss)/income before income taxes 2,721 3,125 5,807 6,438  
Income tax (benefit)/expense (952) (1,094) (2,032) (2,254)  
Net income 1,769 2,031 3,775 4,184  
Preferred stock dividends 0 0 0 0  
Non-controlling interest - preferred stock dividends 0 0 0 0  
Net (loss)/income attributable to common stockholders 1,769 2,031 3,775 4,184  
Total assets at carrying value 2,226,318 2,353,748 2,226,318 2,353,748  
Total on - and off - balance sheet program assets at principal balance 2,158,021 2,274,193 2,158,021 2,274,193  
Corporate
         
Segment Reporting Information [Line Items]          
Interest income 6,024 [1] 7,033 [1] 12,256 [1] 14,220 [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 0 0 0 0  
Interest expense (1,361) [2] (3,174) [2] (2,777) [2] (7,314) [2]  
Net interest income 4,663 3,859 9,479 6,906  
Guarantee and commitment fees 0 0 0 0  
Other income/(expense) (717) [3] (646) [3] (1,240) [3] (740) [3]  
Non-interest (loss)/income (717) (646) (1,240) (740)  
(Provision for)/release of loan losses 0 0 0 0  
Release of (provision for) losses 0 0 0 0  
Other non-interest expense (2,110) (2,175) (4,284) (4,224)  
Non-interest expense (2,110) [4] (2,175) [4] (4,284) [4] (4,224) [4]  
(Loss)/income before income taxes 1,836 1,038 3,955 1,942  
Income tax (benefit)/expense 1,759 1,989 3,406 4,094  
Net income 3,595 3,027 7,361 6,036  
Preferred stock dividends (720) (720) (1,440) (1,440)  
Non-controlling interest - preferred stock dividends (5,547) (5,547) (11,094) (11,094)  
Net (loss)/income attributable to common stockholders (2,672) (3,240) (5,173) (6,498)  
Total assets at carrying value 3,369,114 2,924,592 3,369,114 2,924,592  
Total on - and off - balance sheet program assets at principal balance 0 0 0 0  
Reconciling Adjustments
         
Segment Reporting Information [Line Items]          
Interest income (1,664) [1] (1,912) [1] (3,322) [1] (4,433) [1]  
Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income 543 839 1,273 1,713  
Interest expense 8,530 [2] 9,297 [2] 18,033 [2] 18,320 [2]  
Net interest income 7,409 8,224 15,984 15,600  
Guarantee and commitment fees (543) (839) (1,273) (1,713)  
Other income/(expense) (33,314) [3] (14,879) [3] (25,083) [3] (7,133) [3]  
Non-interest (loss)/income (33,857) (15,718) (26,356) (8,846)  
(Provision for)/release of loan losses 0 0 0 0  
Release of (provision for) losses 0 0 0 0  
Other non-interest expense 0 0 0 0  
Non-interest expense 0 [4] 0 [4] 0 [4] 0 [4]  
(Loss)/income before income taxes (26,448) [5] (7,494) [5] (10,372) [5] 6,754 [5]  
Income tax (benefit)/expense 9,256 2,623 3,630 (2,364)  
Net income (17,192) [5] (4,871) [5] (6,742) [5] 4,390 [5]  
Preferred stock dividends 0 0 0 0  
Non-controlling interest - preferred stock dividends 0 0 0 0  
Net (loss)/income attributable to common stockholders (17,192) [5] (4,871) [5] (6,742) [5] 4,390 [5]  
Total assets at carrying value 0 0 0 0  
Total on - and off - balance sheet program assets at principal balance $ 0 $ 0 $ 0 $ 0  
[1] Includes reconciling adjustments for yield maintenance income and amortization of premiums on assets consolidated at fair value to reflect core earnings amounts.
[2] Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps, which are included in Losses on financial derivatives on the GAAP financial statements.
[3] Includes reconciling adjustments for the reclassification of yield maintenance income and expenses related to interest rate swaps and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac II Guaranteed Securities and USDA Guaranteed Securities.(4)Includes directl
[4] Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
[5] Net adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding GAAP measures: (loss)/income before income taxes, net income, and net (loss)/income attributable to common stockholders, respectively.