XML 49 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Losses and Concentration of Credit Risk (Tables)
6 Months Ended
Jun. 30, 2012
Allowance for Losses and Concentrations of Credit Risk [Abstract]  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent
The following is a summary of the changes in the allowance for losses for the three and six months ended June 30, 2012 and 2011:

 
June 30, 2012
 
June 30, 2011
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
10,581

 
$
7,385

 
$
17,966

 
$
11,084

 
$
8,378

 
$
19,462

(Release of)/provision for losses
(1,220
)
 
1,394

 
174

 
160

 
(935
)
 
(775
)
Charge-offs

 

 

 
(191
)
 

 
(191
)
Ending Balance
$
9,361

 
$
8,779

 
$
18,140

 
$
11,053

 
$
7,443

 
$
18,496

 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
10,161

 
$
7,355

 
$
17,516

 
$
9,803

 
$
10,312

 
$
20,115

(Release of)/provision for losses
(800
)
 
1,424

 
624

 
1,441

 
(2,869
)
 
(1,428
)
Charge-offs

 

 

 
(191
)
 

 
(191
)
Ending Balance
$
9,361

 
$
8,779

 
$
18,140

 
$
11,053

 
$
7,443

 
$
18,496

The following tables present the changes in the allowance for losses for the three and six months ended June 30, 2012 and 2011 by commodity type:

 
June 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,266

 
$
3,482

 
$
636

 
$
1,475

 
$
8,100

 
$
7

 
$
17,966

Provision for/(release of) losses
15

 
(794
)
 
(173
)
 
(76
)
 
1,202

 

 
174

Charge-offs

 

 

 

 

 

 

Ending Balance
$
4,281

 
$
2,688

 
$
463

 
$
1,399

 
$
9,302

 
$
7

 
$
18,140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
4,133

 
$
3,365

 
$
685

 
$
1,223

 
$
8,106

 
$
4

 
$
17,516

Provision for/(release of) losses
148

 
(677
)
 
(222
)
 
176

 
1,196

 
3

 
624

Charge-offs

 

 

 

 

 

 

Ending Balance
$
4,281

 
$
2,688

 
$
463

 
$
1,399

 
$
9,302

 
$
7

 
$
18,140


 
June 30, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,922

 
$
3,802

 
$
1,850

 
$
1,053

 
$
8,823

 
$
12

 
$
19,462

(Release of)/provision for losses
(31
)
 
8

 
(68
)
 
42

 
(723
)
 
(3
)
 
(775
)
Charge-offs
(176
)
 
(7
)
 
(8
)
 

 

 

 
(191
)
Ending Balance
$
3,715

 
$
3,803

 
$
1,774

 
$
1,095

 
$
8,100

 
$
9

 
$
18,496

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
3,572

 
$
3,537

 
$
2,749

 
$
445

 
$
9,797

 
$
15

 
$
20,115

Provision for/(release of) losses
319

 
273

 
(967
)
 
650

 
(1,697
)
 
(6
)
 
(1,428
)
Charge-offs
(176
)
 
(7
)
 
(8
)
 

 

 

 
(191
)
Ending Balance
$
3,715

 
$
3,803

 
$
1,774

 
$
1,095

 
$
8,100

 
$
9

 
$
18,496

Allowance for Credit Losses on Financing Receivables
The following tables present the ending balances of loans held and loans underlying LTSPCs and Farmer Mac Guaranteed Securities and the related allowance for losses by impairment method and commodity type as of June 30, 2012 and December 31, 2011:

  
As of June 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
Evaluated collectively for impairment
$
1,912,073

 
$
792,842

 
$
1,201,256

 
$
208,088

 
$
177,018

 
$
13,180

 
$
4,304,457

Evaluated individually for impairment
29,002

 
30,557

 
17,465

 
16,377

 
4,337

 
1,017

 
98,755

 
$
1,941,075

 
$
823,399

 
$
1,218,721

 
$
224,465

 
$
181,355

 
$
14,197

 
$
4,403,212

Allowance for Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Evaluated collectively for impairment
$
1,662

 
$
1,221

 
$
122

 
$
761

 
$
6,252

 
$
6

 
$
10,024

Evaluated individually for impairment
2,619

 
1,467

 
341

 
638

 
3,050

 
1

 
8,116

 
$
4,281

 
$
2,688

 
$
463

 
$
1,399

 
$
9,302

 
$
7

 
$
18,140


  
As of December 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
Evaluated collectively for impairment
$
1,835,439

 
$
796,100

 
$
1,213,227

 
$
232,607

 
$
167,850

 
$
15,914

 
$
4,261,137

Evaluated individually for impairment
29,520

 
28,245

 
10,884

 
12,513

 
5,842

 
1,022

 
88,026

 
$
1,864,959

 
$
824,345

 
$
1,224,111

 
$
245,120

 
$
173,692

 
$
16,936

 
$
4,349,163

Allowance for Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Evaluated collectively for impairment
$
1,723

 
$
1,290

 
$
172

 
$
775

 
$
6,256

 
$
4

 
$
10,220

Evaluated individually for impairment
2,410

 
2,075

 
513

 
448

 
1,850

 

 
7,296

 
$
4,133

 
$
3,365

 
$
685

 
$
1,223

 
$
8,106

 
$
4

 
$
17,516

Impaired Financing Receivables
The following tables present by commodity type the unpaid principal balances, recorded investment and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of June 30, 2012 and December 31, 2011:

  
As of June 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
3,142

 
$
9,073

 
$
5,853

 
$
2,895

 
$

 
$
925

 
$
21,888

Unpaid principal balance
3,110

 
9,041

 
5,756

 
2,894

 

 
901

 
21,702

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
27,070

 
21,696

 
11,897

 
13,623

 
4,399

 
117

 
78,802

Unpaid principal balance
25,892

 
21,516

 
11,709

 
13,483

 
4,337

 
116

 
77,053

Associated allowance
2,619

 
1,467

 
341

 
638

 
3,050

 
1

 
8,116

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
30,212

 
30,769

 
17,750

 
16,518

 
4,399

 
1,042

 
100,690

Unpaid principal balance
29,002

 
30,557

 
17,465

 
16,377

 
4,337

 
1,017

 
98,755

Associated allowance
2,619

 
1,467

 
341

 
638

 
3,050

 
1

 
8,116

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status:
$
8,824

 
$
23,566

 
$
4,397

 
$
8,064

 
$

 
$

 
$
44,851


  
As of December 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
6,809

 
$
10,083

 
$
3,248

 
$
3,241

 
$

 
$
914

 
$
24,295

Unpaid principal balance
7,446

 
9,957

 
4,088

 
3,298

 

 
902

 
25,691

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
23,009

 
18,668

 
7,036

 
9,392

 
5,842

 
121

 
64,068

Unpaid principal balance
22,074

 
18,288

 
6,796

 
9,215

 
5,842

 
120

 
62,335

Associated allowance
2,410

 
2,075

 
513

 
448

 
1,850

 

 
7,296

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
29,818

 
28,751

 
10,284

 
12,633

 
5,842

 
1,035

 
88,363

Unpaid principal balance
29,520

 
28,245

 
10,884

 
12,513

 
5,842

 
1,022

 
88,026

Associated allowance
2,410

 
2,075

 
513

 
448

 
1,850

 

 
7,296

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status:
$
9,214

 
$
25,710

 
$
3,483

 
$
6,931

 
$

 
$

 
$
45,338


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2012 and 2011:

 
June 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
27,873

 
$
35,012

 
$
16,036

 
$
17,671

 
$
4,400

 
$
1,041

 
$
102,033

Income recognized on impaired loans
64

 
376

 
63

 
83

 

 

 
586

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
28,521

 
32,925

 
14,118

 
15,992

 
4,880

 
1,039

 
97,475

Income recognized on impaired loans
141

 
676

 
116

 
174

 

 

 
1,107


 
June 30, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
30,040

 
$
29,531

 
$
12,990

 
$
9,391

 
$
6,458

 
$
723

 
$
89,133

Income recognized on impaired loans
59

 
186

 
29

 
19

 

 

 
293

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
32,016

 
30,188

 
14,597

 
10,235

 
6,578

 
817

 
94,431

Income recognized on impaired loans
215

 
213

 
246

 
60

 
382

 

 
1,116

Schedule of Certain Loans Acquired in Transfer Acquired During Period
The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three and six months ended June 30, 2012 and 2011 and the outstanding balances and carrying amounts of all such loans as of June 30, 2012 and December 31, 2011:

 
For the Three Months Ended
 
For the Six Months Ended
 
June 30, 2012
 
June 30, 2011
 
June 30, 2012
 
June 30, 2011
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
 
 
 
 
  Loans underlying LTSPCs
$
2,530

 
$
1,420

 
$
2,530

 
$
16,976

  Loans underlying Farmer Mac Guaranteed Securities
598

 

 
1,327

 
1,369

    Total unpaid principal balance at acquisition date
3,128

 
1,420

 
3,857

 
18,345

Contractually required payments receivable
3,125

 
1,420

 
3,857

 
18,392

Impairment recognized subsequent to acquisition

 

 
15

 
3,770

Recovery/release of allowance for defaulted loans
893

 
4

 
933

 
14


 
June 30,
2012
 
December 31,
2011
 
(in thousands)
Outstanding balance
$
38,876

 
$
35,773

Carrying amount
30,051

 
29,461

Schedule of Certain Loans Acquired in Transfer Acquired During Period, Delinquencies and Credit Losses
 
90-Day Delinquencies (1)
 
Net Credit (Recoveries)/Losses
 
As of
 
For the Six Months Ended
 
June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
June 30,
2012
 
June 30,
2011
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
 
 
Farmer Mac I:
 
 
 
 
 
 
 
 
 
Loans
$
31,092

 
$
33,243

 
$
32,862

 
$
(262
)
 
$
164

Total on-balance sheet
$
31,092

 
$
33,243

 
$
32,862

 
$
(262
)
 
$
164

Off-balance sheet assets:
 

 
 
 
 

 
 

 
 

Farmer Mac I:
 

 
 
 
 

 
 

 
 

LTSPCs
$
15,934

 
$
7,379

 
$
21,771

 
$

 
$

Total off-balance sheet
$
15,934

 
$
7,379

 
$
21,771

 
$

 
$

Total
$
47,026

 
$
40,622

 
$
54,633

 
$
(262
)
 
$
164


(1)
Includes loans and loans underlying Farmer Mac I Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Financing Receivable Credit Quality Indicators
The following tables present credit quality indicators related to loans held and loans underlying LTSPCs and Farmer Mac I Guaranteed Securities (excluding AgVantage securities) as of June 30, 2012 and December 31, 2011.  
  
As of June 30, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,860,579

 
$
744,379

 
$
1,104,200

 
$
198,092

 
$
111,317

 
$
12,437

 
$
4,031,004

Other assets especially mentioned ("OAEM") (2)
40,386

 
27,071

 
65,297

 
6,590

 
47,393

 
633

 
187,370

Substandard (2)
40,110

 
51,949

 
49,224

 
19,783

 
22,645

 
1,127

 
184,838

Total
$
1,941,075

 
$
823,399

 
$
1,218,721

 
$
224,465

 
$
181,355

 
$
14,197

 
$
4,403,212

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

90 days or more past due
$
14,274

 
$
15,223

 
$
10,251

 
$
7,278

 
$

 
$

 
$
47,026


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,769,768

 
$
748,558

 
$
1,097,184

 
$
215,525

 
$
96,532

 
$
15,158

 
$
3,942,725

Other assets especially mentioned ("OAEM") (2)
60,076

 
20,442

 
74,959

 
7,103

 
45,673

 
641

 
208,894

Substandard (2)
35,115

 
55,345

 
51,968

 
22,492

 
31,487

 
1,137

 
197,544

Total
$
1,864,959

 
$
824,345

 
$
1,224,111

 
$
245,120

 
$
173,692

 
$
16,936

 
$
4,349,163

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

90 days or more past due
$
11,605

 
$
19,228

 
$
2,475

 
$
7,315

 
$

 
$

 
$
40,623


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Schedules of Concentration of Risk, by Risk Factor

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all loans held and loans underlying Farmer Mac I Guaranteed Securities (excluding AgVantage securities) and LTSPCs as of June 30, 2012 and December 31, 2011:

  
June 30, 2012
 
December 31, 2011
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
1,941,075

 
$
1,864,959

Permanent plantings
823,399

 
824,345

Livestock
1,218,721

 
1,224,111

Part-time farm
224,465

 
245,120

Ag. Storage and processing (including ethanol facilities)
181,355

 
173,692

Other
14,197

 
16,936

Total
$
4,403,212

 
$
4,349,163

By geographic region (1):
 

 
 

Northwest
$
764,422

 
$
761,078

Southwest
1,581,489

 
1,597,369

Mid-North
869,722

 
857,659

Mid-South
516,815

 
484,176

Northeast
282,025

 
294,854

Southeast
388,739

 
354,027

Total
$
4,403,212

 
$
4,349,163

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,122,067

 
$
1,104,617

40.01% to 50.00%
792,882

 
769,618

50.01% to 60.00%
1,219,133

 
1,225,939

60.01% to 70.00%
1,097,884

 
1,062,061

70.01% to 80.00%
130,902

 
135,985

80.01% to 90.00%
40,344

 
50,943

Total
$
4,403,212

 
$
4,349,163


(1)
Geographic regions:  Northwest (AK, ID, MT, ND, NE, OR, SD, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN, VA, VT, WV); Southeast (AL, AR, FL, GA, LA, MS, SC).