XML 36 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Losses and Concentration of Credit Risk
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements [Abstract]  
Allowance for Credit Losses [Text Block]
5.
ALLOWANCE FOR LOSSES AND CONCENTRATIONS OF CREDIT RISK

Allowance for Losses

Farmer Mac maintains an allowance for losses to cover estimated probable losses on loans held and loans underlying LTSPCs and Farmer Mac Guaranteed Securities.  As of March 31, 2012 and December 31, 2011 Farmer Mac recorded specific allowances for losses of $7.7 million and $7.3 million, respectively. No allowance for losses has been provided for the Farmer Mac II and Rural Utilities programs and Farmer Mac I AgVantage securities as of March 31, 2012 or December 31, 2011.  See Note 2(b), Note 3 and Note 6 for more information about Farmer Mac Guaranteed Securities.  Farmer Mac's allowance for losses is presented in two components on its consolidated balance sheets:
 
an "Allowance for loan losses" on loans held; and
a "Reserve for losses" on loans underlying LTSPCs and Farmer Mac Guaranteed Securities.

The following is a summary of the changes in the allowance for losses for the three months ended March 31, 2012 and 2011:

 
For the Three Months Ended
 
March 31, 2012
 
March 31, 2011
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
(in thousands)
Beginning Balance
$
10,161

 
$
7,355

 
$
17,516

 
$
9,803

 
$
10,312

 
$
20,115

Provision for/(release of) losses
420

 
30

 
450

 
1,281

 
(1,934
)
 
(653
)
Charge-offs

 

 

 

 

 

Ending Balance
$
10,581

 
$
7,385

 
$
17,966

 
$
11,084

 
$
8,378

 
$
19,462

 
During first quarter 2012, Farmer Mac recorded provisions to its allowance for loan losses of $0.4 million and provisions to its reserve for losses of $30,000. During first quarter 2011, Farmer Mac recorded provisions to its allowance for loan losses of $1.3 million and a release from its reserve for losses of $1.9 million. In first quarter 2011, Farmer Mac purchased two defaulted loans pursuant to the terms of an LTSPC agreement. This resulted in the reclassification of $1.8 million of specific allowance, which had been recorded in 2010, from the reserve for losses to allowance for loan losses. The provision for/(release of) losses for first quarter 2011 reflects this reclassification as well as a decline in estimated probable losses related to Farmer Mac's exposure to the ethanol and dairy industries. Farmer Mac recorded no charge-offs or recoveries to its allowance for losses during first quarter 2012 and 2011.
  
The following tables present the changes in the allowance for losses for the three months ended March 31, 2012 and 2011 by commodity type:

 
For the Three Months Ended March 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including  ethanol
facilities)
 
Other
 
Total
 
(in thousands)
Beginning Balance
$
4,133

 
$
3,365

 
$
685

 
$
1,223

 
$
8,106

 
$
4

 
$
17,516

Provision for/(release of) losses
133

 
117

 
(49
)
 
252

 
(6
)
 
3

 
450

Charge-offs

 

 

 

 

 

 

Ending Balance
$
4,266

 
$
3,482

 
$
636

 
$
1,475

 
$
8,100

 
$
7

 
$
17,966


 
For the Three Months Ended March 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including  ethanol
facilities)
 
Other
 
Total
 
(in thousands)
Beginning Balance
$
3,572

 
$
3,537

 
$
2,749

 
$
445

 
$
9,797

 
$
15

 
$
20,115

Provision for/(release of) losses
350

 
265

 
(899
)
 
608

 
(974
)
 
(3
)
 
(653
)
Charge-offs

 

 

 

 

 

 

Ending Balance
$
3,922

 
$
3,802

 
$
1,850

 
$
1,053

 
$
8,823

 
$
12

 
$
19,462


The following tables present the ending balances of loans held and loans underlying LTSPCs and Farmer Mac Guaranteed Securities and the related allowance for losses by impairment method and commodity type as of March 31, 2012 and December 31, 2011:

  
As of March 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
Evaluated collectively for impairment
$
1,864,042

 
$
775,932

 
$
1,236,691

 
$
218,170

 
$
162,889

 
$
14,045

 
$
4,271,769

Evaluated individually for impairment
24,580

 
38,161

 
14,068

 
18,485

 
4,400

 
1,020

 
100,714

 
$
1,888,622

 
$
814,093

 
$
1,250,759

 
$
236,655

 
$
167,289

 
$
15,065

 
$
4,372,483

Allowance for Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Evaluated collectively for impairment
$
1,817

 
$
1,309

 
$
137

 
$
745

 
$
6,250

 
$
7

 
$
10,265

Evaluated individually for impairment
2,449

 
2,173

 
499

 
730

 
1,850

 

 
7,701

 
$
4,266

 
$
3,482

 
$
636

 
$
1,475

 
$
8,100

 
$
7

 
$
17,966


  
As of December 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
Evaluated collectively for impairment
$
1,835,439

 
$
796,100

 
$
1,213,227

 
$
232,607

 
$
167,850

 
$
15,914

 
$
4,261,137

Evaluated individually for impairment
29,520

 
28,245

 
10,884

 
12,513

 
5,842

 
1,022

 
88,026

 
$
1,864,959

 
$
824,345

 
$
1,224,111

 
$
245,120

 
$
173,692

 
$
16,936

 
$
4,349,163

Allowance for Losses
 

 
 

 
 

 
 

 
 

 
 

 
 

Evaluated collectively for impairment
$
1,723

 
$
1,290

 
$
172

 
$
775

 
$
6,256

 
$
4

 
$
10,220

Evaluated individually for impairment
2,410

 
2,075

 
513

 
448

 
1,850

 

 
7,296

 
$
4,133

 
$
3,365

 
$
685

 
$
1,223

 
$
8,106

 
$
4

 
$
17,516


The following tables present by commodity type the unpaid principal balances, recorded investment and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of March 31, 2012 and December 31, 2011:

  
As of March 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
2,415

 
$
10,525

 
$
2,155

 
$
2,769

 
$

 
$
920

 
$
18,784

Unpaid principal balance
2,341

 
10,294

 
2,149

 
2,769

 

 
902

 
18,455

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
23,119

 
28,729

 
12,166

 
16,055

 
4,400

 
119

 
84,588

Unpaid principal balance
22,239

 
27,867

 
11,919

 
15,716

 
4,400

 
118

 
82,259

Associated allowance
2,449

 
2,173

 
499

 
730

 
1,850

 

 
7,701

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
25,534

 
39,254

 
14,321

 
18,824

 
4,400

 
1,039

 
103,372

Unpaid principal balance
24,580

 
38,161

 
14,068

 
18,485

 
4,400

 
1,020

 
100,714

Associated allowance
2,449

 
2,173

 
499

 
730

 
1,850

 

 
7,701

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded Investment of Loans on Nonaccrual Status:
$
9,089

 
$
25,321

 
$
3,132

 
$
7,633

 
$

 
$

 
$
45,175


  
As of December 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
6,809

 
$
10,083

 
$
3,248

 
$
3,241

 
$

 
$
914

 
$
24,295

Unpaid principal balance
7,446

 
9,957

 
4,088

 
3,298

 

 
902

 
25,691

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
23,009

 
18,668

 
7,036

 
9,392

 
5,842

 
121

 
64,068

Unpaid principal balance
22,074

 
18,288

 
6,796

 
9,215

 
5,842

 
120

 
62,335

Associated allowance
2,410

 
2,075

 
513

 
448

 
1,850

 

 
7,296

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
29,818

 
28,751

 
10,284

 
12,633

 
5,842

 
1,035

 
88,363

Unpaid principal balance
29,520

 
28,245

 
10,884

 
12,513

 
5,842

 
1,022

 
88,026

Associated allowance
2,410

 
2,075

 
513

 
448

 
1,850

 

 
7,296

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded Investment of Loans on Nonaccrual Status:
$
9,214

 
$
25,710

 
$
3,483

 
$
6,931

 
$

 
$

 
$
45,338


The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2012 and 2011:

 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
For the Three Months Ended March 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
$
27,676

 
$
34,003

 
$
12,303

 
$
15,729

 
$
5,121

 
$
1,037

 
$
95,869

Income recognized on impaired loans
87

 
280

 
62

 
104

 

 

 
533

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2011:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average recorded investment in impaired loans
29,452

 
28,841

 
14,318

 
7,995

 
6,720

 
336

 
87,662

Income recognized on impaired loans
156

 
27

 
217

 
41

 
382

 

 
823


When particular criteria are met, such as the default of the borrower, Farmer Mac becomes entitled to purchase the defaulted loans underlying Farmer Mac Guaranteed Securities (commonly referred to as "removal-of-account" provisions).  In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days (depending on the provisions of the applicable agreement) delinquent upon the request of the counterparty. Farmer Mac records all such defaulted loans at their unpaid principal balance during the period in which Farmer Mac becomes entitled to purchase the loans and therefore regains effective control over the transferred loans.  Subsequent to the purchase, such defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis.  Any decreases in expected cash flows are recognized as impairment.

During first quarter 2012, Farmer Mac purchased 1 defaulted loan having an unpaid principal balance of $0.7 million from a pool underlying Farmer Mac I Guaranteed Securities.  During first quarter 2011, Farmer Mac purchased 8 defaulted loans having an unpaid principal balance of $16.9 million from pools underlying Farmer Mac I Guaranteed Securities and LTSPCs. The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three months ended March 31, 2012 and 2011 and the outstanding balances and carrying amounts of all such loans as of March 31, 2012 and December 31, 2011:

 
For the Three Months Ended
 
March 31,
2012
 
March 31,
2011
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
  Loans underlying LTSPCs
$

 
$
15,556

  Loans underlying Farmer Mac Guaranteed Securities
729

 
1,369

    Total unpaid principal balance at acquisition date
729

 
16,925

 
 
 
 
Contractually required payments receivable
732

 
16,971

Impairment recognized subsequent to acquisition
15

 
3,770

Recovery/release of allowance for defaulted loans
40

 
10


 
March 31,
2012
 
December 31,
2011
 
(in thousands)
Outstanding balance
$
36,464

 
$
35,773

Carrying amount
29,954

 
29,461


Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying Farmer Mac I Guaranteed Securities and LTSPCs are presented in the table below. Information is not presented for loans underlying AgVantage securities, USDA Guaranteed Securities, Farmer Mac II Guaranteed Securities, or rural utilities loans or underlying Farmer Mac Guaranteed Securities – Rural Utilities.  Each AgVantage security is a general obligation of an issuing institution approved by Farmer Mac and is secured by eligible loans in an amount at least equal to the outstanding principal amount of the security.  Farmer Mac excludes the loans that secure AgVantage securities from the credit risk metrics it discloses because of the credit quality of the issuing institutions, the collateralization level for the securities, and because delinquent loans are required to be removed from the pool of pledged loans and replaced with current eligible loans.  As of March 31, 2012, there were no probable losses inherent in Farmer Mac's AgVantage securities due to the credit quality of the obligors, as well as the underlying collateral.  To date, Farmer Mac has not experienced any credit losses on any Farmer Mac I AgVantage securities. The USDA-guaranteed portions presented as USDA Guaranteed Securities, as well as those that collateralize Farmer Mac II Guaranteed Securities, are guaranteed by the USDA. Each USDA guarantee is an obligation backed by the full faith and credit of the United States. As of March 31, 2012, neither Farmer Mac nor Farmer Mac II LLC had experienced any credit losses on any USDA Guaranteed Securities or Farmer Mac II Guaranteed Securities. As of March 31, 2012, there were no delinquencies and no probable losses inherent in the Farmer Mac's rural utilities loans held or in any Farmer Mac Guaranteed Securities – Rural Utilities.  As of March 31, 2012, Farmer Mac has not experienced any credit losses on any of those loans or securities.

 
90-Day Delinquencies (1)
 
Net Credit Losses
 
As of
 
For the Three Months Ended
 
March 31,
2012
 
December 31,
2011
 
March 31,
2011
 
March 31,
2012
 
March 31,
2011
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
 
 
Farmer Mac I:
 
 
 
 
 
 
 
 
 
Loans
$
38,122

 
$
33,243

 
$
36,522

 
$

 
$
274

Total on-balance sheet
$
38,122

 
$
33,243

 
$
36,522

 
$

 
$
274

Off-balance sheet assets:
 

 
 
 
 

 
 

 
 

Farmer Mac I:
 

 
 
 
 

 
 

 
 

LTSPCs
$
14,997

 
$
7,379

 
$
20,802

 
$

 
$

Total off-balance sheet
$
14,997

 
$
7,379

 
$
20,802

 
$

 
$

Total
$
53,119

 
$
40,622

 
$
57,324

 
$

 
$
274


(1)
Includes loans and loans underlying Farmer Mac I Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Of the $38.1 million, $33.2 million and $36.5 million of on-balance sheet loans reported as 90 days delinquent as of March 31, 2012, December 31, 2011 and March 31, 2011, respectively, $8.1 million, $5.6 million and $8.5 million, respectively, are loans subject to "removal-of-account" provisions.

Credit Quality Indicators

The following tables present credit quality indicators related to loans held and loans underlying LTSPCs and Farmer Mac I Guaranteed Securities (excluding AgVantage securities) as of March 31, 2012 and December 31, 2011.  Farmer Mac uses 90-day delinquency information to evaluate its credit risk exposure on these program assets because historically it has been the best measure of borrower credit quality deterioration.  Most of the loans held and underlying LTSPCs and Farmer Mac I Guaranteed Securities have annual (January 1) or semi-annual (January 1 and July 1) payment dates and are supported by less frequent and less predictable revenue sources, such as the cash flows generated from the maturation of crops, sales of livestock and government farm support programs.  Taking into account the reduced frequency of payment due dates and revenue sources, Farmer Mac considers the 90-day delinquency point to be the most significant observation point when evaluating its credit risk exposure.

  
As of March 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,808,452

 
$
735,777

 
$
1,143,439

 
$
207,426

 
$
117,062

 
$
13,283

 
$
4,025,439

Other assets especially mentioned ("OAEM") (2)
49,174

 
16,435

 
56,282

 
6,899

 
28,465

 
648

 
157,903

Substandard (2)
30,996

 
61,881

 
51,038

 
22,330

 
21,762

 
1,134

 
189,141

Total
$
1,888,622

 
$
814,093

 
$
1,250,759

 
$
236,655

 
$
167,289

 
$
15,065

 
$
4,372,483

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

90 days or more past due
$
10,813

 
$
23,700

 
$
6,213

 
$
12,393

 
$

 
$

 
$
53,119


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

  
As of December 31, 2011
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,769,768

 
$
748,558

 
$
1,097,184

 
$
215,525

 
$
96,532

 
$
15,158

 
$
3,942,725

Other assets especially mentioned ("OAEM") (2)
60,076

 
20,442

 
74,959

 
7,103

 
45,673

 
641

 
208,894

Substandard (2)
35,115

 
55,345

 
51,968

 
22,492

 
31,487

 
1,137

 
197,544

Total
$
1,864,959

 
$
824,345

 
$
1,224,111

 
$
245,120

 
$
173,692

 
$
16,936

 
$
4,349,163

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

90 days or more past due
$
11,605

 
$
19,228

 
$
2,475

 
$
7,315

 
$

 
$

 
$
40,623


(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.

Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all loans held and loans underlying Farmer Mac I Guaranteed Securities (excluding AgVantage securities) and LTSPCs as of March 31, 2012 and December 31, 2011:

  
March 31, 2012
 
December 31, 2011
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
1,888,622

 
$
1,864,959

Permanent plantings
814,093

 
824,345

Livestock
1,250,759

 
1,224,111

Part-time farm
236,655

 
245,120

Ag. Storage and processing (including ethanol facilities)
167,289

 
173,692

Other
15,065

 
16,936

Total
$
4,372,483

 
$
4,349,163

By geographic region (1):
 

 
 

Northwest
$
744,481

 
$
761,078

Southwest
1,570,758

 
1,597,369

Mid-North
845,210

 
857,659

Mid-South
534,027

 
484,176

Northeast
287,678

 
294,854

Southeast
390,329

 
354,027

Total
$
4,372,483

 
$
4,349,163

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,103,623

 
$
1,104,617

40.01% to 50.00%
769,123

 
769,618

50.01% to 60.00%
1,231,669

 
1,225,939

60.01% to 70.00%
1,090,556

 
1,062,061

70.01% to 80.00%
131,549

 
135,985

80.01% to 90.00%
45,963

 
50,943

Total
$
4,372,483

 
$
4,349,163


(1)
Geographic regions:  Northwest (AK, ID, MT, ND, NE, OR, SD, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN, VA, VT, WV); Southeast (AL, AR, FL, GA, LA, MS, SC).

The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.