XML 29 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Previously Restated Annual Consolidated Statements of Cash Flows
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements [Abstract]  
Previously Restated Annual Consolidated Statements of Cash Flows
PREVIOUSLY RESTATED ANNUAL CONSOLIDATED STATEMENTS OF CASH FLOWS

The following table sets forth the effects of the restatement of the consolidated statements of cash flows for the years ended December 31, 2010 and 2009, respectively. See also Note 2(b).

FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the Year Ended December 31,
 
2010
 
2009
 
As Previously Reported
 
Adjustments
 
As Restated
 
As Previously Reported
 
Adjustments
 
As Restated
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
52,700

 
$

 
$
52,700

 
$
99,600

 
$

 
$
99,600

Adjustments to reconcile net income to net cash (used in)/provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net amortization of premiums and discounts on loans, investments, and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
11,845

 

 
11,845

 
3,926

 

 
3,926

Amortization of debt premiums, discounts and issuance costs
7,982

 

 
7,982

 
12,876

 

 
12,876

Net change in fair value of trading securities, financial derivatives and loans held for sale
(16,653
)
 

 
(16,653
)
 
(105,060
)
 

 
(105,060
)
Other-than-temporary impairment losses

 

 

 
3,994

 

 
3,994

Gains on sale of loans and Farmer Mac Guaranteed Securities

 

 

 
(1,581
)
 

 
(1,581
)
Gains on the sale of available-for-sale investment securities
(266
)
 

 
(266
)
 
(3,353
)
 

 
(3,353
)
Gain on the sale of real estate owned
(10
)
 

 
(10
)
 

 

 

Total provision for losses
4,310

 

 
4,310

 
5,242

 

 
5,242

Deferred income taxes
(524
)
 

 
(524
)
 
35,615

 

 
35,615

Stock-based compensation expense
2,774

 

 
2,774

 
2,694

 

 
2,694

Proceeds from repayment and sale of trading investment securities
747

 

 
747

 
787

 

 
787

Purchases of loans held for sale
(661,310
)
 

 
(661,310
)
 
(164,335
)
 

 
(164,335
)
Proceeds from repayment of loans purchased as held for sale
98,430

 
(54,610
)
 
43,820

 
62,125

 
(31,461
)
 
30,664

Proceeds from sale of loans purchased as held for sale

 

 

 

 
73,641

 
73,641

Net change in:
 
 
 
 
 
 
 
 
 
 
 
Interest receivable
(23,117
)
 

 
(23,117
)
 
5,880

 

 
5,880

Guarantee and commitment fees receivable
20,264

 

 
20,264

 
6,093

 

 
6,093

Other assets
19,299

 

 
19,299

 
76,534

 

 
76,534

Accrued interest payable
17,569

 

 
17,569

 
(908
)
 

 
(908
)
Other liabilities
(18,243
)
 

 
(18,243
)
 
(9,019
)
 

 
(9,019
)
   Net cash (used in)/provided by operating activities
(484,203
)
 
(54,610
)
 
(538,813
)
 
31,110

 
42,180

 
73,290

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchases of available-for-sale investment securities
(1,075,852
)
 

 
(1,075,852
)
 
(325,871
)
 

 
(325,871
)
Purchases of Farmer Mac Guaranteed Securities
(2,010,991
)
 

 
(2,010,991
)
 
(2,047,954
)
 

 
(2,047,954
)
Purchases of loans held for investment
(34,387
)
 

 
(34,387
)
 
(59,627
)
 

 
(59,627
)
Purchases of defaulted loans
(6,082
)
 

 
(6,082
)
 
(21,269
)
 

 
(21,269
)
Proceeds from repayment of available-for-sale investment securities
350,197

 

 
350,197

 
195,589

 

 
195,589

Proceeds from repayment of Farmer Mac Guaranteed Securities
711,462

 

 
711,462

 
725,761

 

 
725,761

Proceeds from repayment of loans purchased as held for investment
237,168

 
54,610

 
291,778

 
41,298

 
31,461

 
72,759

Proceeds from sale of available-for-sale investment securities
100,833

 

 
100,833

 
306,506

 

 
306,506

Proceeds from sale of trading securities - fair value option
5,013

 

 
5,013

 

 

 

Proceeds from sale of Farmer Mac Guaranteed Securities
30,725

 

 
30,725

 
188,204

 

 
188,204

Proceeds from sale of real estate owned
1,055

 

 
1,055

 
40,955

 

 
40,955

Proceeds from sale of loans purchased as held for investment

 

 

 
358,953

 
(73,641
)
 
285,312

Net cash used in investing activities
(1,690,859
)
 
54,610

 
(1,636,249
)
 
(597,455
)
 
(42,180
)
 
(639,635
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of discount notes
66,804,224

 

 
66,804,224

 
54,840,697

 

 
54,840,697

Proceeds from issuance of medium-term notes
2,729,530

 

 
2,729,530

 
3,475,856

 

 
3,475,856

Payments to redeem discount notes
(65,300,682
)
 

 
(65,300,682
)
 
(54,675,917
)
 

 
(54,675,917
)
Payments to redeem medium-term notes
(1,872,590
)
 

 
(1,872,590
)
 
(2,727,000
)
 

 
(2,727,000
)
Excess tax benefits related to stock-based awards
763

 

 
763

 

 

 

Payments to third parties on debt securities of consolidated trusts
(176,260
)
 

 
(176,260
)
 

 

 

Proceeds from common stock issuance
172

 

 
172

 
42

 

 
42

Issuance costs on retirement of preferred stock
(5,784
)
 

 
(5,784
)
 

 

 

Proceeds from preferred stock issuance - Farmer Mac II LLC
241,853

 

 
241,853

 

 

 

Proceeds from preferred stock issuance

 

 

 
48,378

 

 
48,378

Retirement of Series B Preferred stock
(144,216
)
 

 
(144,216
)
 

 

 

Dividends paid - Non-controlling interest - preferred stock
(20,644
)
 

 
(20,644
)
 

 

 

Dividends paid on common and preferred stock
(6,178
)
 

 
(6,178
)
 
(19,329
)
 

 
(19,329
)
Net cash provided by financing activities
2,250,188

 

 
2,250,188

 
942,727

 

 
942,727

Net increase in cash and cash equivalents
75,126

 

 
75,126

 
376,382

 

 
376,382

Cash and cash equivalents at beginning of period
654,794

 

 
654,794

 
278,412

 

 
278,412

Cash and cash equivalents at end of period
$
729,920

 
$

 
$
729,920

 
$
654,794

 
$

 
$
654,794