XML 26 R16.htm IDEA: XBRL DOCUMENT v3.25.2
STOCKHOLDERS’ EQUITY
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 8 – STOCKHOLDERS’ EQUITY

 

Stock Compensation

 

The Company offers incentive stock option grants to directors and key employees. Options vest in tranches and typically expire five (5) years from the date of grant. For the six (6) months ended June 30, 2025, and 2024, the Company recorded stock option expense of $484,014 and $446,746, respectively. For the three (3) months ended June 30, 2025, and 2024, the Company recorded stock option expense of $244,677 and $222,677, respectively. The option expense not taken as of June 30, 2025, is $3,050,455, with a weighted average term of 2.76 years.

 

The following table represents stock option activity as of and for the six (6) months ended June 30, 2025:

 

   Number of   Weighted Average   Weighted Average   Aggregate 
   Shares   Exercise Price   Remaining Life   Intrinsic Value 
                 
Options Outstanding – December 31, 2024   5,650,000   $0.78    3.80   $—   
Granted   —      —      —      —   
Exercised   (75,000)   0.15    —      —   
Forfeited   (75,000)   —      —      —   
Options Outstanding – June 30, 2025   5,500,000   $0.40    1.30   $—   
                     
Exercisable and Vested, June 30, 2025   2,801,664   $0.52    1.49   $—   

 

The aggregate intrinsic value for options outstanding as of June 30, 2025, is not calculated because the closing stock price on June 30, 2025, is less than the weighted average exercise price of outstanding options on that date.