XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Shares
Additional Paid-in Capital
Accumulated Deficit
Total
Beginning balance, value at Dec. 31, 2023 $ 43,146 $ 9,182,140 $ (12,238,691) $ (3,013,405)
Shares outstanding at Dec. 31, 2023 43,145,720      
Exercised Stock Options $ 187 41,063 41,250
Exercised Stock Options, shares 187,500      
Stock Based Compensation $ 0 224,070 0 224,070
Net Income 0 0 8,083,084 8,083,084
Ending balance, value at Mar. 31, 2024 $ 43,333 9,447,273 (4,155,607) 5,334,999
Shares outstanding at Mar. 31, 2024 43,333,220      
Beginning balance, value at Dec. 31, 2024 $ 43,504 10,215,767 (7,747,873) 2,511,398
Shares outstanding at Dec. 31, 2024 43,503,658      
Exercised Stock Options $ 23 (23)
Exercised Stock Options, shares 22,759     50,000
Stock Based Compensation $ 0 239,337 0 $ 239,337
Net Income 0 0 (917,528) (917,528)
Ending balance, value at Mar. 31, 2025 $ 43,527 $ 10,455,081 $ (8,665,401) $ 1,833,207
Shares outstanding at Mar. 31, 2025 43,526,417