XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Common Shares
Additional Paid-in Capital
Accumulated Deficit
Total
Beginning balance, value at Dec. 31, 2022 $ 42,240 $ 8,710,987 $ (8,297,864) $ 455,363
Shares outstanding at Dec. 31, 2022 42,240,406      
Exercised Stock Options $ 906 213,596 $ 214,502
Exercised Stock Options, shares 905,314     950,000
Stock Based Compensation $ 0 257,557 0 $ 257,557
Net Income 0 0 (3,940,827) (3,940,827)
Ending balance, value at Dec. 31, 2023 $ 43,146 9,182,140 (12,238,691) (3,013,405)
Shares outstanding at Dec. 31, 2023 43,145,720      
Exercised Stock Options $ 358 40,892 $ 41,250
Exercised Stock Options, shares 357,938     450,000
Stock Based Compensation $ 0 992,735 0 $ 992,735
Net Income 0 0 4,490,818 4,490,818
Ending balance, value at Dec. 31, 2024 $ 43,504 $ 10,215,767 $ (7,747,873) $ 2,511,398
Shares outstanding at Dec. 31, 2024 43,503,658