XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 3,148,409 $ 4,689,001 $ 13,127,425 $ 13,322,146
Cost of Revenue 2,439,037 3,424,832 10,390,841 10,282,046
Gross Profit 709,372 1,264,169 2,736,584 3,040,100
Operating Expenses        
Payroll and Related Expenses 1,316,381 686,560 4,108,020 2,933,409
Operating and Maintenance 1,179 1,242 4,143 4,563
Bad Debt 200 1,448 214
Professional and Other Expenses 94,435 113,546 435,960 576,964
Utilities and Facilities 50,292 53,814 160,410 162,889
Depreciation and Amortization 2,449 3,088 7,348 9,264
General and Administrative 54,006 35,459 159,974 120,103
Marketing and Advertising 24,629 36,633 85,657 120,640
Application Development Costs 259,836 185,350 853,719 628,508
Taxes and Insurance 93,385 17,214 208,442 49,225
Total Operating Expenses 1,896,592 1,133,106 6,025,121 4,605,779
Operating Income/(Loss) (1,187,220) 131,063 (3,288,537) (1,565,679)
Other Income and Expense        
Gain on Sale 9,247,726
Interest Expense (407) (209,991) (104,737) (551,123)
Other Income/(Expense), net (1,287) (34,288) (69,979) (133,831)
Total Other Income and Expenses (1,694) (244,279) 9,073,010 (684,954)
Net Income (Loss) $ (1,188,914) $ (113,216) $ 5,784,473 $ (2,250,633)
Earnings (Loss) per Share        
Basic $ (0.03) $ (0.00) $ 0.13 $ (0.05)
Diluted $ (0.03) $ (0.00) $ 0.13 $ (0.05)
Weighted Average Outstanding Shares        
Basic 43,485,560 42,707,808 43,385,493 42,658,697
Diluted 43,485,560 42,707,808 43,698,965 42,658,697