XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.3
RIGHT-OF-USE ASSETS
9 Months Ended
Sep. 30, 2024
Right-of-use Assets  
RIGHT-OF-USE ASSETS

NOTE 4 – RIGHT-OF-USE ASSETS

 

Right-of-Use Assets consist of assets accounted for under ASC 842. The assets are recorded at present value using implied interest rates between 4.75% and 7.50%. Right-of-Use Assets are recorded on the balance sheet as intangible assets.

 

The Company has Right-of-Use Assets through leases of property under non-cancelable leases. As of September 30, 2024, the Company had two (2) properties with lease terms in excess of one (1) year. Of these two (2) leases, one (1) lease expires in 2026, and one (1) lease expires in 2030. Lease payables as of September 30, 2024, is $374,190.

 

 

Future lease liability payments under the terms of these leases are as follows:

       
2024 $ 39,000  
2025 $ 129,543  
2026 $ 65,967  
2027 $ 54,000  
2028 $ 54,000  
Thereafter $ 90,000  
Total $ 432,510  
Less Interest $ 58,320  
Present value of minimum lease payments $ 374,190  
Less Current Maturities $ 125,364  
Long Term Maturities $ 248,826  

 

The weighted average term of the Right-to-Use leases is 56.3 months recorded with a weighted average discount of 7.01%. Total lease expense for the nine (9) months ended September 30, 2024, and 2023, was $125,917 and $128,582, respectively.