XML 22 R12.htm IDEA: XBRL DOCUMENT v3.24.2.u1
RIGHT-OF-USE ASSETS
6 Months Ended
Jun. 30, 2024
Right-of-use Assets  
RIGHT-OF-USE ASSETS

NOTE 4 – RIGHT-OF-USE ASSETS

 

Right-of-Use Assets consist of assets accounted for under ASC 842. The assets are recorded at present value using implied interest rates between 4.75% and 7.50%. Right-of-Use Assets are recorded on the balance sheet as intangible assets.

 

The Company has Right-of-Use Assets through leases of property under non-cancelable leases. As of June 30, 2024, the Company had three (3) properties with lease terms in excess of one (1) year. Of these three (3) leases, one (1) lease expires in 2025, one (1) lease expires in 2026, and one (1) lease expires in 2030. Lease payables as of June 30, 2024, is $406,244.

 

Future lease liability payments under the terms of these leases are as follows:

 
2024 $77,940 
2025 $129,543 
2026 $65,967 
2027 $54,000 
2028 $54,000 
Thereafter $90,000 
Total $471,450 
Less Interest $65,206 
Present value of minimum lease payments $406,244 
Less Current Maturities $131,787 
Long Term Maturities $274,457 

 

The weighted average term of the Right-to-Use leases is 57.4 months recorded with a weighted average discount of 6.96%. Total lease expense for the six (6) months ended June 30, 2024, and 2023, was $87,594 and $86,078, respectively.