XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Shares
Additional Paid-in Capital
Accumulated Deficit
Total
Beginning balance, value at Dec. 31, 2022 $ 42,240 $ 8,710,987 $ (8,297,864) $ 455,363
Shares outstanding at Dec. 31, 2022 42,240,406      
Stock Based Compensation $ 0 142,599 0 142,599
Stock Options Exercised 243 41,007 41,250
Net Loss 0 0 (914,697) (914,697)
Ending balance, value at Mar. 31, 2023 $ 42,483 8,894,593 (9,212,561) (275,485)
Shares outstanding at Mar. 31, 2023 42,483,220      
Beginning balance, value at Dec. 31, 2022 $ 42,240 8,710,987 (8,297,864) 455,363
Shares outstanding at Dec. 31, 2022 42,240,406      
Exercised Stock Options, shares 242,814      
Ending balance, value at Dec. 31, 2023 $ 43,146 9,182,140 (12,238,691) (3,013,405)
Shares outstanding at Dec. 31, 2023 43,145,720      
Stock Based Compensation $ 0 224,070 0 224,070
Stock Options Exercised $ 187 41,063 $ 41,250
Exercised Stock Options, shares 187,500     187,500
Net Loss $ 0 0 8,083,084 $ 8,083,084
Ending balance, value at Mar. 31, 2024 $ 43,333 $ 9,447,273 $ (4,155,607) $ 5,334,999
Shares outstanding at Mar. 31, 2024 43,333,220