XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Common Shares
Additional Paid-in Capital
Accumulated Deficit
Total
Beginning balance, value at Dec. 31, 2021 $ 41,615 $ 7,911,224 $ (5,345,504) $ 2,607,335
Shares outstanding at Dec. 31, 2021 41,615,406      
Exercised Stock Options $ 625 107,625 $ 108,250
Exercised Stock Options, shares 625,000     625,000
Stock Based Compensation $ 0 692,138 0 $ 692,138
Net Loss 0 0 (2,952,360) (2,952,360)
Ending balance, value at Dec. 31, 2022 $ 42,240 8,710,987 (8,297,864) 455,363
Shares outstanding at Dec. 31, 2022 42,240,406      
Exercised Stock Options $ 906 213,596 $ 214,502
Exercised Stock Options, shares 905,314     950,000
Stock Based Compensation $ 0 257,557 0 $ 257,557
Net Loss 0 0 (3,940,827) (3,940,827)
Ending balance, value at Dec. 31, 2023 $ 43,146 $ 9,182,140 $ (12,238,691) $ (3,013,405)
Shares outstanding at Dec. 31, 2023 43,145,720