XML 23 R13.htm IDEA: XBRL DOCUMENT v3.24.1
RIGHT-OF-USE ASSETS
12 Months Ended
Dec. 31, 2023
Right-of-use Assets  
RIGHT-OF-USE ASSETS

NOTE 5 – RIGHT-OF-USE ASSETS

 

Right-of-Use Assets consist of assets accounted for under ASC 842. The assets are recorded at present value using implied interest rates between 4.75% and 7.50%. The Right-of-Use Assets were $443,328 and $553,686 in 2023 and 2022, respectively.

 

The Company has right-of-use assets through leases of properties under non-cancelable leases. As of December 31, 2023, the Company had four (4) properties with lease terms in excess of one (1) year. Of these four (4) leases, two (2) leases expire in 2025; one (1) lease expires in 2026; and one (1) lease expires in 2030. Lease payables as of December 31, 2023, was $458,227.

 

Future lease liability payments under the terms of these leases are as follows:

         
2024  $155,325 
2025  $129,543 
2026  $65,967 
2027  $54,000 
2028 and Thereafter  $144,000 
Total  $548,835 
Less Interest  $90,608 
Present value of minimum lease payments  $458,227 
Less Current Maturities  $127,716 
Long Term Maturities  $330,511 

 

The weighted average term of the right-to-use leases is 60.4 months recorded with a weighted average discount of 6.87%. For the year ended December 31, 2023, total lease expense was $145,485.