XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]        
Revenue $ 5,880,333 $ 3,612,861 $ 15,231,288 $ 8,919,573
Cost of Revenue 4,969,251 1,988,624 12,230,378 4,946,786
Gross Profit 911,082 1,624,237 3,000,910 3,972,787
Operating Expenses        
Payroll and Related Expenses 1,348,152 636,329 3,719,446 1,817,200
Operating and Maintenance 5,321 461 6,681 1,211
Bad Debt 29,133 427
Professional Services 381,340 77,335 675,987 206,671
Utilities and Facilities 60,083 39,726 135,118 110,523
Depreciation and Amortization 3,088 213,552 9,264 640,657
General and Administrative 71,545 32,668 251,778 93,994
Marketing and Advertising 15,542 37,350 100,570 50,073
Application Development Costs 142,237 179,427 391,930 396,715
Taxes and Insurance 26,729 35,784 150,389 60,479
Total Operating Expenses 2,054,037 1,252,632 5,470,296 3,377,950
Operating Income/(Loss) (1,142,955) 371,605 (2,469,386) 594,837
Other Income and Expense        
Interest Expense (161,977) (2,573) (233,153) (12,328)
Other Expenses (40,582) (49,197) (165,778) (154,310)
Total Other Income and Expenses (202,559) (51,770) (398,931) (166,638)
Net Income (Loss) $ (1,345,514) $ 319,836 $ (2,868,317) $ 428,199
Earnings (Loss) per Share        
Basic $ (0.03) $ 0.01 $ (0.07) $ 0.01
Diluted $ (0.03) $ 0.01 $ (0.07) $ 0.01
Weighted Average Outstanding Shares        
Basic 41,912,145 40,899,569 41,715,406 40,758,495
Diluted 41,912,145 43,565,835 41,715,406 43,434,761