XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities:    
Net Income (Loss) $ (1,522,803) $ 108,363
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and Amortization 6,176 427,105
Loan Origination Cost Amortization 7,713
Bad Debt 29,133 427
Stock-based Compensation 354,296 79,058
Change in Right of Use Asset (37,602) (149,133)
Change in Lease Liability 38,888 159,690
Changes in Operating Assets and Liabilities:    
Accounts Receivable (175,471) (309,304)
Inventory (440,367) (76,848)
Prepaid Expenses 102,669 13,926
Accounts Payable and Accrued Expenses 309,081 (65,528)
Deferred Revenue (37,677)
Net cash provided by (used in) operating activities (1,328,287) 150,079
Cash Flows from Investing Activities    
Net cash (used in) investing activities
Cash Flows from Financing Activities    
Proceeds from short-term note payable 3,150,000
Loan origination cost (173,532)
Repayments of amounts of Notes Payable (150,000) (77,031)
Net cash provided by (used in) financing activities 2,826,468 (77,031)
Net Change in Cash 1,498,181 73,048
Cash - Beginning of Year 932,785 715,195
Cash - End of Period 2,430,966 788,243
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 3,099 3,133
Cash paid for taxes
Non-cash investing and financing activities:    
Right of use assets obtained in exchange for new operating lease liabilities $ 71,304 $ 199,245