XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Feb. 28, 2022
Jan. 31, 2022
Mar. 31, 2022
Mar. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Stock-based compensation expense, vested options     $ 151,759 $ 31,344
Deferred compensation expense     $ 1,551,867  
Weighted average expected term     2 years 1 month 6 days  
Incentive stock options, granted     750,000  
Incentive stock options, exercise price     $ 1.11  
Incentive Stock | Executive Vice President        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Weighted average expected term 5 years      
Incentive stock options, granted 350,000      
Incentive stock options, exercise price $ 1.165      
Incentive stock options, vesting term 4 years      
Value of stock options $ 407,750      
Stock price $ 1.165      
Strike price $ 1.165      
Volatility rate 604.58%      
Rate-free discount rate 1.39%      
Incentive Stock | Independent Board Member #1        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Weighted average expected term   5 years    
Incentive stock options, granted   25,000    
Incentive stock options, exercise price   $ 1.342    
Value of stock options   $ 25,000    
Stock price   $ 1.220    
Strike price   $ 1.342    
Volatility rate   577.44%    
Rate-free discount rate   1.61%    
Incentive Stock | Independent Board Member #2        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Weighted average expected term 5 years      
Incentive stock options, granted 25,000      
Incentive stock options, exercise price $ 1.138      
Value of stock options $ 25,000      
Stock price $ 1.035      
Strike price $ 1.1385      
Volatility rate 588.64%      
Rate-free discount rate 1.84%      
Incentive Stock | President of IM Telecom        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Weighted average expected term 5 years      
Incentive stock options, granted 350,000      
Incentive stock options, exercise price $ 1.04      
Incentive stock options, vesting term 4 years      
Value of stock options $ 364,000      
Stock price $ 1.04      
Strike price $ 1.04      
Volatility rate 621.64%      
Rate-free discount rate 1.85%