XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
Revenue $ 12,834,844 $ 9,358,999
Cost of Revenue 7,105,464 5,823,552
Gross Profit 5,729,380 3,535,447
Operating Expenses    
Payroll and Related Expenses 2,702,495 2,117,713
Professional and Other Expenses 965,671 553,940
Bad Debt 31,318 2,313
Utilities and Facilities 146,254 129,396
Depreciation and Amortization 833,016 848,865
General and Administrative 157,344 117,570
Marketing and Advertising 89,678 15,840
Taxes and Insurance 165,257 109,829
Total Operating Expenses 5,091,033 3,895,466
Operating Income/(Loss) 638,347 (360,019)
Other Income and Expense    
Other Income 625,591
Interest Expense (15,361) (26,954)
Other Expenses
Total Other Income and Expenses (15,361) 598,637
Net Income $ 622,986 $ 238,618
Earnings per Share    
Basic $ 0.02 $ 0.01
Diluted $ 0.01 $ 0.01
Weighted Average Outstanding Shares    
Basic 40,909,085 40,692,286
Diluted 42,891,011 44,092,286