XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Statement [Abstract]    
Revenue $ 2,392,838 $ 1,957,355
Cost of Revenue 1,481,677 1,192,177
Gross Profit 911,161 765,178
Operating expenses    
Payroll and Related Expenses 549,199 448,149
Operating and Maintenance 290,322 193,852
Utilities and Facilities 48,366 20,945
Depreciation and Amortization 213,554 258,222
General and administrative 20,442 14,243
Marketing and Advertising 11,086 944
Taxes and Insurance 8,672 18,814
Total Operating Expenses 1,141,641 955,169
Operating Loss (230,480) (189,991)
Other Income and Expense    
Other Income   301,373
Interest Expense (2,242) (10,549)
Total Other Income and Expenses (2,242) 290,824
Net Income (Loss) $ (232,722) $ 100,833
Net Income (Loss) per Share    
Basic $ (0.01)
Diluted $ (0.01)
Weighted Average Number of Shares    
Basic 40,692,286 40,692,286
Diluted 40,692,286 44,092,286