XML 76 R46.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity - Schedule of Share-Based Compensation , Stock Options, Activity (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Share-Based Compensation Arrangement By Share-Based Payment Award Options Outstanding    
Options outstanding, beginning of period 3,800,000 4,250,000
Granted 400,000 [1] 1,100,000 [2]
Forfeited (400,000) [3] (1,550,000) [4]
Options outstanding, end of period 3,800,000 3,800,000
Options exercisable and vested, end of period 3,600,000 3,400,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price    
Weighted average exercise price outstanding, beginning of period $ 0.20 $ .24
Weighted average exercise price, granted 0.15 .17
Weighted average exercise price outstanding, end of period 0.21 0.20
Weighted average exercise price, exercisable and vested, end of period $ 0.22 $ .24
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures    
Weighted average remaining contractual life outstanding, beginning of period 3 years 3 years 10 months
Weighted average remaining contractual life, granted 4 years 6 months 4 years 9 months
Weighted average remaining contractual life outstanding, end of period 3 years 7 months 3 years
Weighted average remaining contractual life, exercisable and vested, end of period 2 years 3 months 3 years 1 month
Average intrinsic value outstanding, beginning of period    
Average intrinsic value outstanding, end of period $ 812,350  
Average intrinsic value, exercisable and vested, end of period $ 698,475  
[1] Granted to two (2) members of the Board of Directors. Each member was granted 25,000 shares per quarter of service for 2019 and 2020 for a total of 200,000 shares each.
[2] 500,000 share options were granted as part of the acquisition of IM Telecom; 600,000 share options were granted to key employees.
[3] The forfeited options were 300,000 from a key employee and 50,000 from a board member.
[4] 1,000,000 from a key employee; 500,000 from the IM Telecom acquisition amendment, and 50,000 from a board member.