XML 62 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Significant Transactions (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Incentive stock options granted 400,000 [1] 1,100,000 [2]
Options, exercise price $ 0.15 $ .17
Options cancelled 400,000 [3] 1,550,000 [4]
Proceeds received from SBA Loans $ 468,900  
SBA Payroll Protection Loans    
Proceeds received from SBA Loans [5] 309,000  
Positive Outcome of Litigation    
Litigation settlement, amount awarded from other party [6]   $ 362,871
Name of plaintiff   Saul Glosser
Proceeds from litigation settlement 300,000  
IM Telecom, LLC    
Net assets acquired   $ 583,690
Ownership interest acquired   100.00%
Consulting fees   $ 100
Incentive stock options granted   500,000
Options, exercise price   $ 0.20
Options cancelled   500,000
Accounts Receivable   $ 123,959
Accounts payable and accrued expenses assumed   (24,271)
License   634,252
Cash   14,318
Prepaid Expense   2,400
Furniture and Equipment at Fair Value   1,309
Payment for wireless handsets   192,293
Settlement agreement [7] 80,000  
Apeiron Systems    
Payment for shareholders agreement for surplus net working capital [8]   $ 310,130
Apeiron Systems | Vyacheslav Yanson / Net Working Capital    
Payment for shareholders agreement for surplus net working capital [9] 31,013  
Apeiron Systems | Joshua Ploude / Net Working Capital    
Payment for shareholders agreement for surplus net working capital [10] $ 279,117  
[1] Granted to two (2) members of the Board of Directors. Each member was granted 25,000 shares per quarter of service for 2019 and 2020 for a total of 200,000 shares each.
[2] 500,000 share options were granted as part of the acquisition of IM Telecom; 600,000 share options were granted to key employees.
[3] The forfeited options were 300,000 from a key employee and 50,000 from a board member.
[4] 1,000,000 from a key employee; 500,000 from the IM Telecom acquisition amendment, and 50,000 from a board member.
[5] Three separate SBA Payroll Protection Loans in the amounts of $186,300, $101,800, and $20,900
[6] $357,914 plus arbitrator compensation of $4,957.
[7] IM Telecom agreed to pay $80,000 in monthly payments of $4,000 over twenty (20) months.
[8] The Apeiron Systems shareholders reached an agreement on the final surplus net working capital amount of $310,130 owed by Apeiron Systems to the Apeiron Systems shareholders under the Apeiron Systems Merger Agreement. The net working capital amount was deemed to be payable by Apeiron Systems to the Apeiron Systems shareholders, $279,117 to Joshua Ploude and $31,013 to Vyacheslav Yanson.
[9] February 14, 2020, a partial payment of $5,000 was made towards the balance of $31,013 and on March 5, 2020, final payment was made for $26,013.
[10] On March 8, 2020, the Company paid $225,000 and the balance of $54,117 was paid during 2020.