XML 14 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Revenue $ 2,527,281 $ 2,346,975 $ 6,741,830 $ 7,253,641
Cost of Revenue 1,625,481 1,517,834 4,196,528 4,836,732
Gross Profit 901,800 829,141 2,545,302 2,416,909
Operating expenses        
Payroll and Related Expenses 505,236 461,331 1,403,315 1,403,872
Operating and Maintenance 161,650 225,252 582,349 1,034,287
Bad Debt 39 3,300 1,729 3,300
Utilities and Facilities 8,438 21,066 24,928 80,839
Depreciation and Amortization 246,090 251,117 763,358 753,350
General and administrative 17,641 13,306 44,777 91,639
Marketing and Advertising 5,534 2,550 7,350 24,020
Taxes and Insurance 13,595 15,615 55,720 85,508
Total Operating Expenses 958,223 993,537 2,883,526 3,476,815
Operating Loss (56,423) (164,396) (338,224) (1,059,906)
Other Income and Expense        
Interest Income   221   1,562
Other Income 81,070   624,518 14,836
Interest Expense (4,694) (11,631) (23,459) (34,314)
Total Other Income and Expenses 76,376 (11,410) 601,059 (17,916)
Net Income/(Loss) $ 19,953 $ (175,805) $ 262,835 $ (1,077,822)
Net Income/(Loss) per Share $ 0.00 $ 0.00 $ 0.01 $ (0.03)
Weighted Average Outstanding Shares, Basic 40,692,286 40,692,286 40,692,286 40,692,286
Diluted Net Income/(Loss) per Share $ 0.00 $ 0.00 $ 0.01 $ (0.03)
Weighted Average Outstanding Shares, Diluted 44,092,286 40,692,286 44,092,286 40,692,286