XML 14 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Income Statement [Abstract]        
Revenue $ 2,257,193 $ 2,266,368 $ 4,214,548 $ 4,906,666
Cost of Revenue 1,378,868 1,680,233 2,571,045 3,318,897
Gross Profit 878,325 586,135 1,643,503 1,587,769
Operating expenses        
Payroll and Related Expenses 449,931 473,440 898,080 942,541
Operating and Maintenance 228,678 380,892 420,700 809,037
Bad Debt 190   1,690  
Utilities and Facilities 7,623 5,008 16,490 59,773
Depreciation and Amortization 246,968 269,257 517,268 502,231
General and administrative 12,568 36,432 27,135 78,334
Marketing and Advertising 872 6,104 1,816 21,469
Taxes and Insurance 23,312 22,618 42,126 69,893
Total Operating Expenses 970,142 1,193,751 1,925,305 2,483,278
Operating Loss (91,817) (607,616) (281,802) (895,509)
Other Income and Expense        
Interest Income   664 1 1,341
Other Income 242,080 14,836 543,448 14,836
Interest Expense (8,214) (12,733) (18,765) (22,684)
Total Other Income and Expenses 233,866 2,767 524,684 (6,507)
Net Income/(Loss) $ 142,049 $ (604,849) $ 242,882 $ (902,016)
Net Income/(Loss) per Share $ 0.00 $ (0.01) $ 0.01 $ (0.02)
Weighted Average Outstanding Shares, Basic 40,692,286 40,692,286 40,692,286 40,692,286
Diluted Net Income/(Loss) per Share $ 0.00 $ (0.01) $ 0.01 $ (0.02)
Weighted Average Outstanding Shares, Diluted 44,092,286 43,342,286 44,092,286 43,342,286