XML 26 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Statement [Abstract]    
Revenue $ 1,957,355 $ 2,640,296
Cost of Revenue 1,192,177 1,503,460
Gross Profit 765,178 1,136,836
Operating expenses    
Payroll and Related Expenses 448,149 471,305
Operating and Maintenance 193,852 557,100
Bad Debt 1,500  
Utilities and Facilities 8,867 35,819
Depreciation and Amortization 270,300 251,116
General and administrative 12,743 41,902
Marketing and Advertising 944 21,614
Taxes and Insurance 18,814 45,070
Total Operating Expenses 955,169 1,423,926
Operating Loss (189,991) (287,090)
Other Income and Expense    
Interest Income 1 676
Other Income 301,372  
Interest Expense (10,549) (11,379)
Total Other Income and Expenses 290,824 (10,703)
Net Income (Loss) $ 100,833 $ (297,793)
Net Income (Loss) per Share, Basic $ 0.00 $ (0.01)
Weighted Average Outstanding Shares, Basic 40,692,286 40,692,286
Diluted Net Income (Loss) per Share $ 0.00 $ (0.01)
Weighted Average Outstanding Shares, Diluted 44,092,286 43,067,286