XML 54 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity - Schedule of Share-Based Compensation , Stock Options, Activity (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Share-Based Compensation Arrangement By Share-Based Payment Award Options Outstanding    
Options outstanding, beginning of period 4,250,000 3,850,000
Granted 1,100,000 [1] 400,000
Forfeited [2] (1,550,000)  
Options outstanding, end of period 3,800,000 4,250,000
Options exercisable and vested, end of period 3,400,000 2,349,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price    
Weighted average exercise price outstanding, beginning of period $ 0.24 $ 0.21
Weighted average exercise price, granted 0.17 0.33
Weighted average exercise price outstanding, end of period 0.20 0.24
Weighted average exercise price, exercisable and vested, end of period $ 0.24 $ 0.24
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures    
Weighted average remaining contractual life outstanding, beginning of period 3 years 11 months 3 years 11 months
Weighted average remaining contractual life, granted 4 years 10 months 4 years 1 month
Weighted average remaining contractual life outstanding, end of period 3 years 3 years 11 months
Weighted average remaining contractual life, exercisable and vested, end of period 3 years 1 month 3 years 11 months
Average intrinsic value outstanding, beginning of period $ 536,250  
Average intrinsic value outstanding, end of period   $ 536,250
Average intrinsic value, exercisable and vested, end of period   $ 258,390
[1] 500,000 share options were granted as part of the acquisition of IM Telecom; 600,000 share options were granted to key employees.
[2] 1,000,000 from a key employee; 500,000 from the IM Telecom acquisition amendment, and 50,000 from a board member.