XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance at Dec. 31, 2017 $ 27,192 $ 2,703,033 $ (3,190,874) $ (460,649)
Beginning Balance, shares at Dec. 31, 2017 27,192,286      
Issuance of common stock, value $ 5,750 1,144,250   1,150,000
Issuance of common stock, shares 5,750,000      
Stock Based Compensation   292,451   292,451
Net loss     (1,301,991) (1,301,991)
Ending Balance at Jun. 30, 2018 $ 32,942 4,139,734 (4,492,865) (320,189)
Ending Balance, shares at Jun. 30, 2018 32,942,286      
Beginning Balance at Mar. 31, 2018 $ 31,942 3,783,261 (3,718,901) 96,302
Beginning Balance, shares at Mar. 31, 2018 31,942,286      
Issuance of common stock, value $ 1,000 199,000   200,000
Issuance of common stock, shares 1,000,000      
Stock Based Compensation   157,473   157,473
Net loss     (773,964) (773,964)
Ending Balance at Jun. 30, 2018 $ 32,942 4,139,734 (4,492,865) (320,189)
Ending Balance, shares at Jun. 30, 2018 32,942,286      
Beginning Balance at Dec. 31, 2018 $ 40,692 7,041,696 (4,352,073) 2,730,315
Beginning Balance, shares at Dec. 31, 2018 40,692,286      
Value of Options Issued as Part of IM Telecom Acquisition   98,482   98,482
Stock Based Compensation   274,417   274,417
Net loss     (902,016) (902,016)
Ending Balance at Jun. 30, 2019 $ 40,692 7,414,595 (5,254,089) 2,201,198
Ending Balance, shares at Jun. 30, 2019 40,692,286      
Beginning Balance at Mar. 31, 2019 $ 40,692 7,281,534 (4,649,866) 2,672,360
Beginning Balance, shares at Mar. 31, 2019 40,692,286      
Stock Based Compensation   133,061   133,061
Net loss     (604,849) (604,849)
Ending Balance at Jun. 30, 2019 $ 40,692 $ 7,414,595 $ (5,254,089) $ 2,201,198
Ending Balance, shares at Jun. 30, 2019 40,692,286