XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]        
Revenue $ 2,266,368 $ 2,744,349 $ 4,906,666 $ 5,137,704
Cost of Revenue 1,680,233 2,654,302 3,318,897 4,588,991
Gross Profit 586,135 90,047 1,587,769 548,713
Operating expenses        
Payroll and Related Expenses 473,440 420,526 942,541 813,239
Operating and Maintenance 380,892 249,117 809,037 574,047
Bad Debt       15,210
Utilities and Facilities 5,008 45,774 59,773 105,507
Depreciation and Amortization 269,257 56,555 502,231 144,590
General and administrative 36,432 20,288 78,334 37,924
Marketing and Advertising 6,104 16,811 21,469 37,289
Taxes and Insurance 22,618 48,200 69,893 103,335
Total Operating Expenses 1,193,751 857,271 2,483,278 1,831,141
Operating Loss (607,616) (767,224) (895,509) (1,282,428)
Other Income and Expense        
Interest Income 664 20 1,341  
Other Income 14,836   14,836 4,281
Interest Expense (12,733) (6,760) (22,684) (23,844)
Total Other Income and Expenses 2,767 (6,740) (6,507) (19,563)
Net Loss $ (604,849) $ (773,964) $ (902,016) $ (1,301,991)
Net loss per share (basic and diluted) $ (0.01) $ (0.02) $ (0.02) $ (0.04)
Weighted Average Number of Basic and Diluted Shares 40,692,286 32,766,462 40,692,286 30,650,850