XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
Revenue $ 2,744,349 $ 3,323,566 $ 5,137,704 $ 6,672,834
Cost of Revenue 2,654,302 2,706,986 4,588,991 5,427,761
Gross Profit 90,047 616,580 548,713 1,245,073
Operating expenses        
Payroll and Related 420,525 652,068 813,239 1,353,764
Operating and Maintenance 249,127 103,938 574,047 209,036
Bad Debt 0 2,571 15,210 82,809
Utilities and Facilities 45,774 47,052 105,507 99,007
Depreciation and Amortization 56,555 14,751 144,590 51,088
General and administrative 20,288 18,844 37,924 43,821
Marketing and Advertising 16,811 16,024 37,289 30,536
Taxes and Insurance 48,200 15,544 103,335 39,847
Total Operating Expenses 857,271 870,792 1,831,141 1,909,908
Other Income (Expense)        
Other Income 20 0 4,281 0
Interest Expense, Net (6,760) (5,379) (23,844) (17,953)
Total Other Income (Expenses) (6,740) (5,379) (19,563) (17,953)
Net loss $ (773,964) $ (259,591) $ (1,301,991) $ (682,788)
Net loss per share $ (0.02) $ (0.02) $ (0.04) $ (0.05)
Weighted average number of shares outstanding 32,766,462 13,692,286 30,650,850 13,692,286